UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
DIODES INCORPORATED
(Exact name of Registrant as Specified in Its Charter)
|
|
|
(State or Other Jurisdiction |
(Commission |
(IRS Employer |
|
|
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: (
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
EXPLANATORY NOTE
This Current Report on Form 8-K/A amends the Current Report on Form 8-K filed by Diodes Incorporated (the “Company”) with the Securities and Exchange Commission (the “Commission”) on December 4, 2020 (the “Original 8-K”), regarding the completion of the acquisition (the “Acquisition”) of Lite-On Semiconductor Corporation (“LSC”).
The Company is filing this amendment to provide unaudited pro forma financial information required to be filed under Item 9.01 of Form 8-K in connection with the Acquisition. We are also providing LSC’s unaudited consolidated financial statements for the nine months ended September 30, 2020 and September 30, 2019.
(b) Pro forma financial information. |
The following pro forma financial information and related notes are filed herewith as Exhibit 99.1:
• |
|
Unaudited pro forma condensed combined balance sheet as of September 30, 2020 and accompanying explanatory notes; |
• |
|
Unaudited pro forma condensed combined statement of operations for the nine months ended September 30, 2020 and accompanying explanatory notes; and |
• |
|
Unaudited pro forma condensed combined statement of operations for the twelve months ended December 31, 2019 and accompanying explanatory notes. |
The unaudited pro forma condensed combined financial information is presented for informational purposes only. The pro forma data is not necessarily indicative of what the Company’s financial position or results of operations actually would have been had the Company completed the Acquisition as of the dates indicated. In addition, the unaudited pro forma condensed combined financial information does not purport to project the future financial position or operating results of the consolidated company.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. |
|
Description |
99.1 |
|
|
99.2 |
|
Unaudited Lite-On Semiconductor Corporation and Subsidiaries Consolidated Financial Statements for the Nine Months Ended September 30, 2020 and September 30, 2019 |
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: February 16, 2021 |
|
DIODES INCORPORATED |
||
|
|
|
||
|
|
By |
|
/s/ Brett R. Whitmire |
|
|
|
|
Brett R. Whitmire |
|
|
|
|
Chief Financial Officer |
EXHIBIT 99.1
DIODES INCORPORATED
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
On November 30, 2020, Diodes Incorporated (the “Company”) completed its acquisition (the “Acquisition”) of Lite-On Semiconductor Corporation (“LSC”) pursuant to the Share Swap Agreement dated as of August 8, 2019. Each LSC shareholder received TWD 42.50 or, based on November 30, 2020 exchange rates, approximately $1.49 per share, representing aggregate consideration of approximately $453 million. As a result of the transaction’s close, the common stock of LSC will no longer be listed for trading on the Taiwan Stock Exchange.
The following unaudited pro forma condensed combined financial statements are based upon the historical condensed consolidated financial statements and notes thereto of the Company (as adjusted for the Acquisition).
The unaudited pro forma condensed combined balance sheet gives pro forma effect to the Acquisition as if it had been completed on September 30, 2020 and combines the Company’s September 30, 2020 unaudited consolidated balance sheet with LSC’s unaudited consolidated balance sheet as of September 30, 2020. The unaudited pro forma condensed combined statement of operations for the nine months ended September 30, 2020, gives pro forma effect to the Acquisition as if it had been completed on January 1, 2019 and combines the Company’s unaudited condensed consolidated statement of operations for the nine months ended September 30, 2020 and LSC’s unaudited condensed consolidated statement of operations for the nine months ended September 30, 2020. The unaudited pro forma condensed combined statement of operations for the twelve months ended December 31, 2019, gives pro forma effect to the transactions as if they had been completed on January 1, 2019 and combines the Company’s unaudited consolidated statement of operations for the twelve months ended December 31, 2019 and LSC’s audited consolidated statement of operations for the twelve months ended December 31, 2019.
The unaudited pro forma financial information is presented for informational purposes only and do not reflect changes that are the result of Release No. 33-10786, issued on May 20, 2020. The historical condensed combined financial information has been adjusted to give effect to pro forma events that are: 1) directly attributable to the Acquisition; 2) factually supportable; and 3) with respect to the statement of income, expected to have a continuing impact on the combined results. It does not purport to indicate the results that would have actually been attained had the Acquisition occurred on the assumed dates or for the periods presented, or which may be realized in the future. The pro forma adjustments are based upon available information and certain assumptions that we believe are reasonable under the circumstances. A final determination of fair values relating to the Acquisition may differ materially from the preliminary estimates and will include management’s final valuation of the fair value of assets acquired and liabilities assumed. This final valuation will be based on the actual net assets of LSC that existed as of the date of the completion of the Acquisition. Any adjustments to the preliminary estimated fair value amounts could have a significant impact on the unaudited pro forma condensed combined financial information contained herein, and our future results of operations and financial position.
These unaudited pro forma condensed combined financial statements should be read in conjunction with the historical consolidated financial statements and related notes contained in the annual, quarterly and other reports filed by the Company with the United States Securities and Exchange Commission (“SEC”) and with LSC’s historical consolidated financial statements and related notes contained in the Form 8-K filed by the Company with the SEC on December 4, 2020 in addition to the unaudited interim financial statements filed with this 8-K/A.
1
Diodes Incorporated |
|
|||||||||||||||
Unaudited Pro Forma Condensed Combined Balance Sheet |
|
|||||||||||||||
As of September 30, 2020 |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical Diodes |
|
|
Historical LSC As Adjusted (Note 2) |
|
|
Pro Forma Adjustments |
|
|
Pro Forma Combined |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Note (3) |
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
587,643 |
|
|
$ |
112,739 |
|
|
$ |
(453,426 |
) |
a |
$ |
246,956 |
|
Short-term investments |
|
|
3,014 |
|
|
|
1,129 |
|
|
|
- |
|
|
|
4,143 |
|
Accounts receivable, net |
|
|
261,782 |
|
|
|
45,087 |
|
|
|
(2,274 |
) |
d |
|
304,595 |
|
Inventories |
|
|
260,289 |
|
|
|
56,355 |
|
|
|
2,514 |
|
b |
|
319,158 |
|
Prepaid expenses and other |
|
|
101,961 |
|
|
|
10,472 |
|
|
|
115 |
|
f |
|
112,548 |
|
Total current assets |
|
|
1,214,689 |
|
|
|
225,782 |
|
|
|
(453,071 |
) |
|
|
987,400 |
|
Property, plant and equipment, net |
|
|
453,487 |
|
|
|
85,484 |
|
|
|
(28,190 |
) |
b |
|
510,781 |
|
Deferred income tax |
|
|
23,566 |
|
|
|
27,335 |
|
|
|
(11,978 |
) |
f |
|
38,923 |
|
Goodwill |
|
|
155,492 |
|
|
|
- |
|
|
|
- |
|
|
|
155,492 |
|
Intangible assets, net |
|
|
114,306 |
|
|
|
647 |
|
|
|
(647 |
) |
b |
|
114,306 |
|
Other long-term assets |
|
|
71,112 |
|
|
|
214,500 |
|
|
|
(174,650 |
) |
e |
|
110,962 |
|
Total assets |
|
$ |
2,032,652 |
|
|
$ |
553,748 |
|
|
$ |
(668,536 |
) |
|
$ |
1,917,864 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit |
|
$ |
70,746 |
|
|
$ |
72,165 |
|
|
$ |
- |
|
|
$ |
142,911 |
|
Accounts payable |
|
|
127,315 |
|
|
|
42,843 |
|
|
|
(166 |
) |
d |
|
169,992 |
|
Accrued liabilities and other |
|
|
103,259 |
|
|
|
39,710 |
|
|
|
3,818 |
|
g |
|
146,787 |
|
Income tax payable |
|
|
5,235 |
|
|
|
6,619 |
|
|
|
(342 |
) |
f |
|
11,512 |
|
Current portion of long-term debt |
|
|
14,978 |
|
|
|
- |
|
|
|
- |
|
|
|
14,978 |
|
Total current liabilities |
|
|
321,533 |
|
|
|
161,337 |
|
|
|
3,310 |
|
|
|
486,180 |
|
Long-term debt, net of current portion |
|
|
330,766 |
|
|
|
- |
|
|
|
- |
|
|
|
330,766 |
|
Deferred tax liabilities |
|
|
14,445 |
|
|
|
59,841 |
|
|
|
(51,523 |
) |
f |
|
22,763 |
|
Other long-term liabilities |
|
|
114,857 |
|
|
|
10,493 |
|
|
|
- |
|
|
|
125,350 |
|
Total liabilities |
|
|
781,601 |
|
|
|
231,671 |
|
|
|
(48,213 |
) |
|
|
965,059 |
|
Commitments and contingencies |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
35,628 |
|
|
|
107,373 |
|
|
|
(107,373 |
) |
c |
|
35,628 |
|
Additional paid-in capital |
|
|
440,944 |
|
|
|
75,815 |
|
|
|
(75,815 |
) |
c |
|
440,944 |
|
Retained earnings |
|
|
858,311 |
|
|
|
167,619 |
|
|
|
(169,017 |
) |
c,g |
|
856,913 |
|
Treasury stock, at cost |
|
|
(39,205 |
) |
|
|
(7,427 |
) |
|
|
(289,381 |
) |
c,e |
|
(336,013 |
) |
Accumulated other comprehensive loss |
|
|
(97,105 |
) |
|
|
(21,263 |
) |
|
|
21,263 |
|
c |
|
(97,105 |
) |
Total stockholders' equity |
|
|
1,198,573 |
|
|
|
322,117 |
|
|
|
(620,323 |
) |
|
|
900,367 |
|
Noncontrolling interest |
|
|
52,478 |
|
|
|
(40 |
) |
|
|
- |
|
|
|
52,438 |
|
Total equity |
|
|
1,251,051 |
|
|
|
322,077 |
|
|
|
(620,323 |
) |
|
|
952,805 |
|
Total liabilities and stockholders' equity |
|
$ |
2,032,652 |
|
|
$ |
553,748 |
|
|
$ |
(668,536 |
) |
|
$ |
1,917,864 |
|
2
Diodes Incorporated |
|
||||||||||||||||
Unaudited Pro Forma Condensed Combined Statement of Operations |
|
||||||||||||||||
For the Nine Months Ended September 30, 2020 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical Diodes |
|
|
Historical LSC As Adjusted |
|
|
Pro Forma Adjustments |
|
|
|
Pro Forma Combined |
|
||||
|
|
|
|
|
|
Note (2) |
|
|
|
|
|
Note (4) |
|
|
|
|
|
Net sales |
|
$ |
878,845 |
|
|
$ |
164,270 |
|
|
$ |
(9,920 |
) |
a |
|
$ |
1,033,195 |
|
Cost of goods sold |
|
|
570,421 |
|
|
|
146,226 |
|
|
|
(10,093 |
) |
a,c |
|
|
706,554 |
|
Gross profit |
|
|
308,424 |
|
|
|
18,044 |
|
|
|
173 |
|
|
|
|
326,641 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
132,238 |
|
|
|
14,997 |
|
|
|
(1,552 |
) |
b,c |
|
|
145,683 |
|
Research and development |
|
|
69,469 |
|
|
|
8,633 |
|
|
|
- |
|
|
|
|
78,102 |
|
Amortization of acquisition related intangible assets |
|
|
12,249 |
|
|
|
2,090 |
|
|
|
(2,090 |
) |
c |
|
|
12,249 |
|
Impairment of fixed assets |
|
|
- |
|
|
|
3,107 |
|
|
|
(3,107 |
) |
i |
|
|
- |
|
Other operating (income) expense |
|
|
(108 |
) |
|
|
(301 |
) |
|
|
- |
|
|
|
|
(409 |
) |
Total operating expense |
|
|
213,848 |
|
|
|
28,526 |
|
|
|
(6,749 |
) |
|
|
|
235,625 |
|
Income from operations |
|
|
94,576 |
|
|
|
(10,482 |
) |
|
|
6,922 |
|
|
|
|
91,016 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
579 |
|
|
|
1,216 |
|
|
|
- |
|
|
|
|
1,795 |
|
Interest expense |
|
|
(7,643 |
) |
|
|
(1,145 |
) |
|
|
(5,969 |
) |
g |
|
|
(14,757 |
) |
Foreign currency loss, net |
|
|
(6,143 |
) |
|
|
(538 |
) |
|
|
- |
|
|
|
|
(6,681 |
) |
Other income |
|
|
2,902 |
|
|
|
97,637 |
|
|
|
(93,900 |
) |
h,j |
|
|
6,639 |
|
Total other expense |
|
|
(10,305 |
) |
|
|
97,170 |
|
|
|
(99,869 |
) |
|
|
|
(13,004 |
) |
Income before income taxes and noncontrolling interest |
|
|
84,271 |
|
|
|
86,688 |
|
|
|
(92,947 |
) |
|
|
|
78,012 |
|
Income tax provision |
|
|
15,097 |
|
|
|
8,161 |
|
|
|
(18,589 |
) |
d |
|
|
4,669 |
|
Net income |
|
|
69,174 |
|
|
|
78,527 |
|
|
|
(74,358 |
) |
|
|
|
73,343 |
|
Less net (income) loss attributable to noncontrolling interest |
|
|
(821 |
) |
|
|
881 |
|
|
|
- |
|
|
|
|
60 |
|
Net income attributable to common stockholders |
|
$ |
68,353 |
|
|
$ |
79,408 |
|
|
$ |
(74,358 |
) |
|
|
$ |
73,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.33 |
|
|
|
|
|
|
|
|
|
|
|
$ |
1.68 |
|
Diluted |
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
|
|
$ |
1.64 |
|
Number of shares used in earnings per share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
51,563 |
|
|
|
|
|
|
|
(7,766 |
) |
e |
|
|
43,797 |
|
Diluted |
|
|
52,612 |
|
|
|
|
|
|
|
(7,766 |
) |
f |
|
|
44,846 |
|
3
Diodes Incorporated |
|
||||||||||||||||
Unaudited Pro Forma Condensed Combined Statement of Operations |
|
||||||||||||||||
For the Year Ended December 31, 2019 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical Diodes |
|
|
Historical LSC As Adjusted |
|
|
Pro Forma Adjustments |
|
|
|
Pro Forma Combined |
|
||||
|
|
|
|
|
|
Note (2) |
|
|
|
|
|
Note (5) |
|
|
|
|
|
Net sales |
|
$ |
1,249,130 |
|
|
$ |
359,303 |
|
|
$ |
(161,432 |
) |
a,j |
|
$ |
1,447,001 |
|
Cost of goods sold |
|
|
783,323 |
|
|
|
278,561 |
|
|
|
(99,971 |
) |
a,c,j |
|
|
961,913 |
|
Gross profit |
|
|
465,807 |
|
|
|
80,742 |
|
|
|
(61,461 |
) |
|
|
|
485,088 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
181,343 |
|
|
|
31,719 |
|
|
|
(16,371 |
) |
b,c,j |
|
|
196,691 |
|
Research and development |
|
|
88,517 |
|
|
|
32,635 |
|
|
|
(23,243 |
) |
j |
|
|
97,909 |
|
Amortization of acquisition related intangible assets |
|
|
18,041 |
|
|
|
5,723 |
|
|
|
(5,723 |
) |
c |
|
|
18,041 |
|
Impairment of fixed assets |
|
|
- |
|
|
|
297 |
|
|
|
(297 |
) |
i |
|
|
- |
|
Gain on disposal of fixed assets |
|
|
(24,429 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
(24,429 |
) |
Other operating (income) expense |
|
|
1,727 |
|
|
|
(34 |
) |
|
|
- |
|
|
|
|
1,693 |
|
Total operating expense |
|
|
265,199 |
|
|
|
70,340 |
|
|
|
(45,634 |
) |
|
|
|
289,905 |
|
Income from operations |
|
|
200,608 |
|
|
|
10,402 |
|
|
|
(15,827 |
) |
|
|
|
195,183 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
2,189 |
|
|
|
4,708 |
|
|
|
263 |
|
j |
|
|
7,160 |
|
Interest expense |
|
|
(7,893 |
) |
|
|
(2,854 |
) |
|
|
(11,130 |
) |
g |
|
|
(21,877 |
) |
Foreign currency loss, net |
|
|
(3,737 |
) |
|
|
1,221 |
|
|
|
- |
|
|
|
|
(2,516 |
) |
Other income |
|
|
7,079 |
|
|
|
21,148 |
|
|
|
(26,628 |
) |
h,j |
|
|
1,599 |
|
Total other expense |
|
|
(2,362 |
) |
|
|
24,223 |
|
|
|
(37,495 |
) |
|
|
|
(15,634 |
) |
Income before income taxes and noncontrolling interest |
|
|
198,246 |
|
|
|
34,625 |
|
|
|
(53,322 |
) |
|
|
|
179,549 |
|
Income tax provision |
|
|
44,131 |
|
|
|
6,056 |
|
|
|
(10,665 |
) |
d |
|
|
39,522 |
|
Net income |
|
|
154,115 |
|
|
|
28,569 |
|
|
|
(42,657 |
) |
|
|
|
140,027 |
|
Less net (income) loss attributable to noncontrolling interest |
|
|
(865 |
) |
|
|
(14,241 |
) |
|
|
14,682 |
|
j |
|
|
(424 |
) |
Net income attributable to common stockholders |
|
$ |
153,250 |
|
|
$ |
14,328 |
|
|
$ |
(27,975 |
) |
|
|
$ |
139,603 |
|
Earnings per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
3.02 |
|
|
|
|
|
|
|
|
|
|
|
$ |
3.24 |
|
Diluted |
|
$ |
2.96 |
|
|
|
|
|
|
|
|
|
|
|
$ |
3.17 |
|
Number of shares used in earnings per share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
50,787 |
|
|
|
|
|
|
|
(7,766 |
) |
e |
|
|
43,021 |
|
Diluted |
|
|
51,860 |
|
|
|
|
|
|
|
(7,766 |
) |
f |
|
|
44,094 |
|
4
Pro Forma Adjustments Relating to the acquisition of LSC
Note 1. Basis of Presentation
The Acquisition of LSC by Diodes was considered a business combination under ASC 805, and accounted for using the acquisition method of accounting in accordance with U.S. GAAP. Diodes recorded the fair value of assets acquired and liabilities assumed from LSC.
Management has made significant estimates and assumptions in its determination of the pro forma adjustments. As the unaudited pro forma condensed combined financial information has been prepared based on these preliminary estimates, the final amounts recorded may differ materially from the information presented.
The unaudited pro forma condensed combined financial information does not give effect to any anticipated synergies, operating efficiencies, tax savings or cost savings that may be associated with the Acquisition.
The pro forma adjustments reflecting the completion of the Acquisition are based on certain currently available information and certain assumptions and methodologies that Diodes believes are reasonable under the circumstances. The unaudited condensed pro forma adjustments, which are described in the accompanying notes, may be revised as additional information becomes available and is evaluated.
Therefore, it is likely that the actual adjustments will differ from the pro forma adjustments and it is possible the difference may be material. Diodes believes that its assumptions and methodologies provide a reasonable basis for presenting all of the significant effects of the Acquisition based on information available to management at this time and that the pro forma adjustments give appropriate effect to those assumptions and are properly applied in the unaudited pro forma condensed combined financial information.
The unaudited pro forma condensed combined financial information is not necessarily indicative of what the actual results of operations and financial position would have been had the Acquisition taken place on the dates indicated, nor are they indicative of the future consolidated results of operations or financial position of the post-combination company. They should be read in conjunction with the historical financial statements and notes thereto of Diodes and LSC.
Note 2. Adjustments to Historical LSC Financial Information
The historical financial information of LSC was prepared in accordance with IFRS and presented in Taiwan Dollars (TWD). The historical financial information was translated from TWD to U.S. dollars using the following historical exchange rates:
|
TWD to USD |
Period end exchange rate as of September 30, 2020 |
0.03436 |
Average exchange rate for the nine months ended September 30, 2020 |
0.03354 |
Average exchange rate for the year ended December 31, 2019 |
0.03235 |
In addition, adjustments were made to convert LSC’s financial information from IFRS to U.S. GAAP and to align LSC’s accounting policies to those applied by Diodes. Refer to tables below for impacted line items and adjustment amounts in the pro forma condensed combined balance sheet and statements of operations.
5
Impact on pro forma balance sheet as of September 30, 2020:
|
|
As of September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
As of September 30, 2020 |
|
|
As of September 30, 2020 |
|
|||
|
|
Historical IFRS LSC (TWD) |
|
|
Total IFRS to US GAAP Adjustments (TWD) |
|
|
Reclassification Adjustments |
|
|
Historical US GAAP LSC (TWD) |
|
|
Historical US GAAP LSC (USD) |
|
|||||
Assets |
|
|
|
|
|
|
|
|
|
D |
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,280,716 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,280,716 |
|
|
$ |
112,739 |
|
Short-term investments |
|
|
32,861 |
|
|
|
- |
|
|
|
- |
|
|
|
32,861 |
|
|
|
1,129 |
|
Accounts receivable, net |
|
|
1,312,035 |
|
|
|
- |
|
|
|
- |
|
|
|
1,312,035 |
|
|
|
45,087 |
|
Inventories |
|
|
1,639,945 |
|
|
|
- |
|
|
|
- |
|
|
|
1,639,945 |
|
|
|
56,355 |
|
Other Accounts Receivable |
|
|
113,326 |
|
|
|
- |
|
|
|
(113,326 |
) |
|
|
- |
|
|
|
- |
|
Assets for sale |
|
|
17,946 |
|
|
|
- |
|
|
|
(17,946 |
) |
|
|
- |
|
|
|
- |
|
Prepaid expenses and other |
|
|
173,460 |
|
|
|
- |
|
|
|
131,272 |
|
|
|
304,732 |
|
|
|
10,472 |
|
Total current assets |
|
|
6,570,289 |
|
|
|
- |
|
|
|
- |
|
|
|
6,570,289 |
|
|
|
225,782 |
|
Property, plant and equipment, net |
|
|
2,566,583 |
|
|
|
(79,005 |
) |
A |
|
- |
|
|
|
2,487,578 |
|
|
|
85,484 |
|
Financial assets |
|
|
5,443,346 |
|
|
|
- |
|
|
|
(5,443,346 |
) |
|
|
- |
|
|
|
- |
|
Right-of-use assets |
|
|
148,822 |
|
|
|
40,155 |
|
A |
|
(188,977 |
) |
|
|
- |
|
|
|
- |
|
Investment properties |
|
|
345,848 |
|
|
|
- |
|
|
|
(345,848 |
) |
|
|
- |
|
|
|
- |
|
Deferred income tax |
|
|
795,461 |
|
|
|
- |
|
|
|
- |
|
|
|
795,461 |
|
|
|
27,335 |
|
Goodwill |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Intangible assets, net |
|
|
18,833 |
|
|
|
- |
|
|
|
- |
|
|
|
18,833 |
|
|
|
647 |
|
Other long-term assets |
|
|
137,985 |
|
|
|
125,789 |
|
A,C |
|
5,978,171 |
|
|
|
6,241,945 |
|
|
|
214,500 |
|
Total assets |
|
$ |
16,027,167 |
|
|
$ |
86,939 |
|
|
$ |
- |
|
|
$ |
16,114,106 |
|
|
$ |
553,748 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit |
|
$ |
2,100,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,100,000 |
|
|
$ |
72,165 |
|
Financial Liabilities |
|
|
916 |
|
|
|
- |
|
|
|
(916 |
) |
|
|
- |
|
|
|
- |
|
Accounts payable |
|
|
1,246,734 |
|
|
|
- |
|
|
|
- |
|
|
|
1,246,734 |
|
|
|
42,843 |
|
Accrued liabilities and other |
|
|
1,143,072 |
|
|
|
- |
|
|
|
12,507 |
|
|
|
1,155,579 |
|
|
|
39,710 |
|
Lease liabilities - current |
|
|
10,762 |
|
|
|
829 |
|
A |
|
(11,591 |
) |
|
|
- |
|
|
|
- |
|
Income tax payable |
|
|
192,618 |
|
|
|
- |
|
|
|
- |
|
|
|
192,618 |
|
|
|
6,619 |
|
Current portion of long-term debt |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total current liabilities |
|
|
4,694,102 |
|
|
|
829 |
|
|
|
- |
|
|
|
4,694,931 |
|
|
|
161,337 |
|
Long-term debt, net of current portion |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Lease liabilities - non-current |
|
|
226,781 |
|
|
|
(66,483 |
) |
A |
|
(160,298 |
) |
|
|
- |
|
|
|
- |
|
Deferred tax liabilities |
|
|
1,741,366 |
|
|
|
- |
|
|
|
- |
|
|
|
1,741,366 |
|
|
|
59,841 |
|
Other long-term liabilities |
|
|
141,444 |
|
|
|
3,607 |
|
A, B |
|
160,298 |
|
|
|
305,349 |
|
|
|
10,493 |
|
Total liabilities |
|
|
6,803,693 |
|
|
|
(62,047 |
) |
|
|
- |
|
|
|
6,741,646 |
|
|
|
231,671 |
|
Commitments and contingencies |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
3,124,567 |
|
|
|
- |
|
|
|
- |
|
|
|
3,124,567 |
|
|
|
107,373 |
|
Additional paid-in capital |
|
|
2,206,214 |
|
|
|
- |
|
|
|
- |
|
|
|
2,206,214 |
|
|
|
75,815 |
|
Retained earnings |
|
|
4,728,740 |
|
|
|
148,986 |
|
A,B,C |
|
- |
|
|
|
4,877,726 |
|
|
|
167,619 |
|
Treasury stock, at cost |
|
|
(216,136 |
) |
|
|
- |
|
|
|
- |
|
|
|
(216,136 |
) |
|
|
(7,427 |
) |
Accumulated other comprehensive loss |
|
|
(618,759 |
) |
|
|
- |
|
|
|
- |
|
|
|
(618,759 |
) |
|
|
(21,263 |
) |
Total stockholders' equity |
|
|
9,224,626 |
|
|
|
148,986 |
|
|
|
- |
|
|
|
9,373,612 |
|
|
|
322,117 |
|
Noncontrolling interest |
|
|
(1,152 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,152 |
) |
|
|
(40 |
) |
Total equity |
|
|
9,223,474 |
|
|
|
148,986 |
|
|
|
- |
|
|
|
9,372,460 |
|
|
|
322,077 |
|
Total liabilities and stockholders' equity |
|
$ |
16,027,167 |
|
|
$ |
86,939 |
|
|
$ |
- |
|
|
$ |
16,114,106 |
|
|
$ |
553,748 |
|
6
Impact on pro forma income statement for the nine months ended September 30, 2020:
|
|
For the nine months ended September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2020 |
|
|
For the nine months ended September 30, 2020 |
|
|||
|
|
Historical IFRS LSC (TWD) |
|
|
IFRS to US GAAP Adjustments (TWD) |
|
|
Reclassification Adjustments |
|
|
Historical US GAAP LSC (TWD) |
|
|
Historical LSC As Adjusted |
|
|||||
|
|
|
|
|
|
|
|
|
|
D |
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
4,898,948 |
|
|
$ |
- |
|
|
$ |
(774 |
) |
|
$ |
4,898,174 |
|
|
$ |
164,270 |
|
Cost of goods sold |
|
|
4,360,333 |
|
|
|
- |
|
|
|
(203 |
) |
|
|
4,360,130 |
|
|
|
146,226 |
|
Gross profit |
|
|
538,615 |
|
|
|
- |
|
|
|
(571 |
) |
|
|
538,044 |
|
|
|
18,044 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
468,581 |
|
|
|
3,339 |
|
A |
|
(24,735 |
) |
|
|
447,185 |
|
|
|
14,997 |
|
Research and development |
|
|
282,325 |
|
|
|
- |
|
|
|
(24,915 |
) |
|
|
257,410 |
|
|
|
8,633 |
|
Amortization of acquisition related intangible assets |
|
|
- |
|
|
|
- |
|
|
|
62,331 |
|
|
|
62,331 |
|
|
|
2,090 |
|
Impairment of fixed assets |
|
|
- |
|
|
|
- |
|
|
|
92,645 |
|
|
|
92,645 |
|
|
|
3,107 |
|
Reversal of expected credit losses |
|
|
574 |
|
|
|
- |
|
|
|
(574 |
) |
|
|
- |
|
|
|
- |
|
Other operating (income) expense |
|
|
- |
|
|
|
- |
|
|
|
(8,989 |
) |
|
|
(8,989 |
) |
|
|
(301 |
) |
Total operating expense |
|
|
751,480 |
|
|
|
3,339 |
|
|
|
95,763 |
|
|
|
850,582 |
|
|
|
28,526 |
|
Income from operations |
|
|
(212,865 |
) |
|
|
(3,339 |
) |
|
|
(96,334 |
) |
|
|
(312,538 |
) |
|
|
(10,482 |
) |
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
- |
|
|
|
- |
|
|
|
36,270 |
|
|
|
36,270 |
|
|
|
1,216 |
|
Other gains and losses |
|
|
2,431,780 |
|
|
|
- |
|
|
|
(2,431,780 |
) |
|
|
- |
|
|
|
- |
|
Finance costs |
|
|
(38,206 |
) |
|
|
3,339 |
|
A |
|
34,867 |
|
|
|
- |
|
|
|
- |
|
Interest expense |
|
|
- |
|
|
|
- |
|
|
|
(34,149 |
) |
|
|
(34,149 |
) |
|
|
(1,145 |
) |
Foreign currency loss, net |
|
|
- |
|
|
|
- |
|
|
|
(16,052 |
) |
|
|
(16,052 |
) |
|
|
(538 |
) |
Share of profit of associates |
|
|
310,430 |
|
|
|
- |
|
|
|
(310,430 |
) |
|
|
- |
|
|
|
- |
|
Other income |
|
|
102,606 |
|
|
|
- |
|
|
|
2,808,719 |
|
|
|
2,911,325 |
|
|
|
97,637 |
|
Total other expense |
|
|
2,806,610 |
|
|
|
3,339 |
|
|
|
87,445 |
|
|
|
2,897,394 |
|
|
|
97,170 |
|
Income before income taxes and noncontrolling interest |
|
|
2,593,745 |
|
|
|
- |
|
|
|
(8,889 |
) |
|
|
2,584,856 |
|
|
|
86,688 |
|
Income tax provision |
|
|
251,783 |
|
|
|
- |
|
|
|
(8,445 |
) |
|
|
243,338 |
|
|
|
8,161 |
|
Net income |
|
|
2,341,962 |
|
|
|
- |
|
|
|
(444 |
) |
|
|
2,341,518 |
|
|
|
78,527 |
|
Less net (income) loss attributable to noncontrolling interest |
|
|
25,815 |
|
|
|
- |
|
|
|
444 |
|
|
|
26,259 |
|
|
|
881 |
|
Net income attributable to common stockholders |
|
$ |
2,367,777 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,367,777 |
|
|
$ |
79,408 |
|
7
Impact on pro forma income statement for the year ended December 31, 2019:
|
|
For the year ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2019 |
|
|
For the year ended December 31, 2019 |
|
|||
|
|
Historical IFRS LSC (TWD) |
|
|
IFRS to US GAAP Adjustments (TWD) |
|
|
Reclassification Adjustments |
|
|
Historical US GAAP LSC (TWD) |
|
|
Historical LSC As Adjusted |
|
|||||
|
|
|
|
|
|
|
|
|
|
D |
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
11,107,856 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
11,107,856 |
|
|
$ |
359,303 |
|
Cost of goods sold |
|
|
8,611,756 |
|
|
|
- |
|
|
|
(47 |
) |
|
|
8,611,709 |
|
|
|
278,561 |
|
Gross profit |
|
|
2,496,100 |
|
|
|
- |
|
|
|
47 |
|
|
|
2,496,147 |
|
|
|
80,742 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
1,080,025 |
|
|
|
11,545 |
|
A |
|
(110,989 |
) |
|
|
980,581 |
|
|
|
31,719 |
|
Research and development |
|
|
1,075,058 |
|
|
|
- |
|
|
|
(66,135 |
) |
|
|
1,008,923 |
|
|
|
32,635 |
|
Amortization of acquisition related intangible assets |
|
|
- |
|
|
|
- |
|
|
|
176,924 |
|
|
|
176,924 |
|
|
|
5,723 |
|
Impairment of fixed assets |
|
|
- |
|
|
|
- |
|
|
|
9,167 |
|
|
|
9,167 |
|
|
|
297 |
|
Reversal of expected credit losses |
|
|
(536 |
) |
|
|
- |
|
|
|
536 |
|
|
|
- |
|
|
|
- |
|
Other operating (income) expense |
|
|
- |
|
|
|
- |
|
|
|
(1,039 |
) |
|
|
(1,039 |
) |
|
|
(34 |
) |
Total operating expense |
|
|
2,154,547 |
|
|
|
11,545 |
|
|
|
8,464 |
|
|
|
2,174,556 |
|
|
|
70,340 |
|
Income from operations |
|
|
341,553 |
|
|
|
(11,545 |
) |
|
|
(8,417 |
) |
|
|
321,591 |
|
|
|
10,402 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
- |
|
|
|
- |
|
|
|
145,539 |
|
|
|
145,539 |
|
|
|
4,708 |
|
Other gains and losses |
|
|
(149,862 |
) |
|
|
- |
|
|
|
149,862 |
|
|
|
- |
|
|
|
- |
|
Finance Costs |
|
|
(101,237 |
) |
|
|
11,545 |
|
A |
|
89,692 |
|
|
|
- |
|
|
|
- |
|
Interest expense |
|
|
- |
|
|
|
- |
|
|
|
(88,226 |
) |
|
|
(88,226 |
) |
|
|
(2,854 |
) |
Foreign currency loss, net |
|
|
- |
|
|
|
- |
|
|
|
37,743 |
|
|
|
37,743 |
|
|
|
1,221 |
|
Share of profit of associates |
|
|
722,751 |
|
|
|
- |
|
|
|
(722,751 |
) |
|
|
- |
|
|
|
- |
|
Other income |
|
|
257,225 |
|
|
|
- |
|
|
|
396,558 |
|
|
|
653,783 |
|
|
|
21,148 |
|
Total other expense |
|
|
728,877 |
|
|
|
11,545 |
|
|
|
8,417 |
|
|
|
748,839 |
|
|
|
24,223 |
|
Income before income taxes and noncontrolling interest |
|
|
1,070,430 |
|
|
|
- |
|
|
|
- |
|
|
|
1,070,430 |
|
|
|
34,625 |
|
Income tax provision |
|
|
187,233 |
|
|
|
- |
|
|
|
- |
|
|
|
187,233 |
|
|
|
6,056 |
|
Net income |
|
|
883,197 |
|
|
|
- |
|
|
|
- |
|
|
|
883,197 |
|
|
|
28,569 |
|
Less net (income) loss attributable to noncontrolling interest |
|
|
(440,272 |
) |
|
|
- |
|
|
|
- |
|
|
|
(440,272 |
) |
|
|
(14,241 |
) |
Net income attributable to common stockholders |
|
$ |
442,925 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
442,925 |
|
|
$ |
14,328 |
|
(A) Reflects adjustments to convert LSC from IAS 19 to ASC 842.
(B) Reflects adjustments to align LSC pension accounting under IAS 19 to ASC 715.
(C) Reflects adjustments to convert LSC investment valuation methodology under IFRS to US GAAP.
(D) To reclassify LSC financial statement line items to align with Diodes financial statement line items.
8
Note 3. Reflects pro forma adjustments for the Diodes and LSC unaudited pro forma condensed combined Balance Sheet as of September 30, 2020 as follows:
|
(a) |
Reflects the funding of cash consideration for the purchase of outstanding shares of LSC by Diodes using cash on hand. The purchase price was calculated as follows: |
|
LSC Outstanding Shares |
|
307,371,139 |
(a1) |
Price Per Share (TWD) |
$ |
42.50 |
(a2) |
Purchase Price (TWD 000’s) |
$ |
13,063,273 |
|
Exchange Rate |
|
0.03471 |
(a3) |
Purchase Price (USD 000’s) |
$ |
453,426 |
|
Less: Settlement of Pre-existing Relationships |
|
(299,395) |
(a4) |
Adjusted Purchase Consideration (USD 000’s) |
$ |
154,031 |
|
|
|
|
|
(a1) The shares represent the outstanding shares of LSC acquired by Diodes which represents 100% of the outstanding shares as of the acquisition date.
(a2) Price per share, in TWD, is purchase price as agreed to within the Share Swap Agreement (“Agreement”) between Diodes and LSC.
(a3) Exchange rate as of November 30, 2020.
(a4) LSC held 7,765,778 shares, or approximately 15% of Diodes outstanding stock at September 30, 2020. In accordance with ASC 805, Management concluded that the repurchase of shares constituted settlement of a preexisting relationship which was a transaction separate and apart from the business combination along with payables and receivables between Diodes and LSC. The Company allocated a total of $299.4 million to settle pre-existing relationships with LSC. The pre-existing relationships consisted of $296.8 million related to the transaction to reacquire Company stock valued using the closing price on the date the major terms were agreed to and $2.6 million for the settlement of a net receivables due from Diodes to LSC leaving $154.0 million as the purchase price for the business acquisition. The reacquired shares are accounted for as treasury stock on the balance sheet.
|
(b) |
Under the acquisition method of accounting, the identifiable assets acquired and liabilities assumed of LSC are recorded at the acquisition date fair values. The pro forma adjustments are preliminary and based on estimates of the fair value and useful lives of the assets acquired and liabilities assumed and have been prepared to illustrate the estimated effect of the Acquisition. |
|
For all assets acquired and liabilities assumed other than identified intangible assets, inventory, and property, plant and equipment, the carrying value was assumed to equal fair value. The final determination of the fair value of certain assets and liabilities will be completed within the one-year measurement period as required by ASC 805. The size and breadth of the Acquisition may necessitate the use of this measurement period to adequately analyze and assess a number of the factors used in establishing the asset and liability fair values as of the acquisition date. Any potential adjustments made could be material in relation to the preliminary values presented.
Accordingly, the pro forma purchase price allocation is subject to further adjustment as additional information becomes available and as additional analyses and final valuations are completed. There can be no assurances that these additional analyses and final valuations will not result in significant changes to the adjustments to book value set forth below to estimate fair value (in millions):
Inventory |
2.5 |
(b1) |
Property, plant and equipment |
(30.0) |
(b2) |
Intangible assets |
(0.6) |
(b3) |
9
(b1) Reflects adjustment of the historical LSC inventory balance of $2.5 million. This adjustment has no impact to the pro forma combined statement of operations because it does not have a continuing impact. The acquired inventory was evaluated and adjusted for a reasonable profit allowance, which is intended to report only the profits normally associated with the activities following the acquisition as it relates to the work-in-progress and finished goods inventory.
(b2) Represents a decrease to property and equipment by $30.0 million due to the balance being adjusted to estimated fair value. The expected useful lives, by asset class are as follows:
Buildings |
5-30 years |
|
Leasehold Improvements |
2-5 years |
|
Land |
N/A |
|
Machinery & Equipment |
1-15 years |
|
(b3) Represents a decrease to intangible assets by $0.6 million due to the balance being adjusted to write-off the intangible assets that were previously recorded by LSC. The fair values of the developed technology intangible assets were determined by using an “income approach,” specifically the relief-from-royalty approach, which is a commonly accepted valuation approach. This approach is based on the assumption that in lieu of ownership, a firm would be willing to pay a royalty in order to exploit the related benefits of this asset. As a result of this valuation, management has preliminarily determined that the intangible assets have no value.
|
(c) |
Reflects the elimination of the historical equity of LSC. |
|
|
(d) |
Reflects the elimination of approximately $2.3 million of accounts receivable and $0.2 million of accounts payable, representing receivables and payables between Diodes and LSC that are eliminated in consolidation as a result of the acquisition. |
|
|
(e) |
As mentioned in (a4) above, LSC held 7,765,778 shares, or approximately 15% of Diodes outstanding stock at September 30, 2020. This adjustment reflects the fair value of the Diodes stock owned by LSC, the removal of the book value of the shares on LSC's books, and the reclassification of those shares to Treasury stock in the amount of $296.8 million. |
|
|
(f) |
Reflects the preliminary estimate of deferred income taxes resulting from the fair value adjustments related to the identifiable intangible assets, inventory, and property, plant and equipment partially offset by the reversal of existing LSC goodwill deferred tax liabilities. The estimate of deferred income taxes is preliminary and is subject to change based upon final determination of the fair value of assets acquired and liabilities assumed and the statutory rates in the jurisdictions where the assets and liabilities driving taxable income are generated. |
|
|
(g) |
To reflect estimated remaining costs related directly to the transaction of approximately $1.4 million for estimated legal fees, accounting fees, and other external costs in addition to $2.4 million of additional accrued expenses for social insurance and IT related costs. |
|
10
Note 4. Reflects pro forma adjustments for the Diodes and LSC Statement of Operations for the nine months ended September 30, 2020 as follows:
(a)Reflects the elimination of revenue and related cost of goods sold from LSC to Diodes. During the nine months ended September 30, 2020, LSC recorded revenues from Diodes of $9.9 million and related cost of goods sold of $6.3 million.
(b)Reflects the removal of transaction costs of $1.1 million incurred as a result of Diodes acquisition of LSC that are not expected to have an ongoing impact to the operations of Diodes.
(c)Reflects the removal of previously recorded amortization and depreciation expense of $6.3 million as a result of the purchase price accounting adjustments to intangibles and property, plant and equipment.
(d)Reflects income tax effect of the adjustments described above based on a combined estimated effective tax rate of 20.0% for the nine months ended September 30, 2020.
(e)Pro forma basic shares used in computing net income per share give effect of Diodes reacquisition of its outstanding shares held by LSC. Diodes will include those shares in Treasury Stock and therefore they have been excluded from the number of shares used in the computation of earnings per share for basic shares.
Numerator: |
|
|
|
Pro forma net income |
$ |
73,403 |
|
|
|
|
|
Denominator: |
|
|
|
Weighted average common share outstanding |
|
51,563 |
|
Diodes shares reacquired |
|
(7,766 |
) |
Pro forma shares used in computing basic earnings per share |
|
43,797 |
|
|
|
|
|
Pro forma basic net income per share |
$ |
1.68 |
|
(f)Pro forma diluted shares used in computing net income per share give effect of Diodes reacquisition of its outstanding shares held by LSC. Diodes will include those shares in Treasury Stock and therefore they have been excluded from the number of shares used in earnings per share computation for diluted shares.
Numerator: |
|
|
|
Pro forma net income |
$ |
73,403 |
|
|
|
|
|
Denominator: |
|
|
|
Weighted average common share outstanding |
|
52,612 |
|
Diodes shares reacquired |
|
(7,766 |
) |
Pro forma shares used in computing basic earnings per share |
|
44,846 |
|
|
|
|
|
Pro forma diluted net income per share |
$ |
1.64 |
|
(g)Reflects additional interest expense of $6.0 million related to the draws on the Company’s amended and restated credit agreement totaling $444.0 million to fund the acquisition, had the draws occurred on January 1, 2019.
(h)Reflects the removal of profits recorded in the statement of operations during the nine months ended September 30, 2020 as a result of LSC’s investment in Diodes.
(i)Reflects the removal of fixed asset impairment charges.
11
(j)In January 2020, LSC disposed of their investment in On-Bright Electronics Co., Ltd (On-Bright). Adjustments reflect the removal of the operations of On-Bright as On-Bright was not included in the assets acquired.
Note 5. Reflects pro forma adjustments for the Diodes and LSC Statement of Operations for the year ended December 31, 2019 as follows:
(a)Reflects the elimination of revenue and related cost of goods sold from LSC to Diodes. During the year ended December 31, 2019, LSC recorded revenues from Diodes of $13.7 million and related cost of goods sold of $9.0 million.
(b)Reflects the removal of transaction costs of $1.0 million incurred as a result of Diodes acquisition of LSC that are not expected to have an ongoing impact to the operations of Diodes.
(c)Reflects the removal of previously recorded amortization and depreciation expense of $8.8 million as a result of the purchase price accounting adjustments to intangibles and property, plant and equipment.
(d)Reflects income tax effect of the adjustments described above based on a combined estimated effective tax rate of 20.0% for the year ended December 31, 2019.
(e)Pro forma basic shares used in computing net income per share give effect of Diodes reacquisition of its outstanding shares held by LSC. Diodes will include those shares in Treasury Stock and therefore they have been excluded from the number of shares used in earnings per share computation for basic shares.
Numerator: |
|
|
|
Pro forma net income |
$ |
139,603 |
|
|
|
|
|
Denominator: |
|
|
|
Weighted average common share outstanding |
|
50,787 |
|
Diodes shares reacquired |
|
(7,766 |
) |
Pro forma shares used in computing basic earnings per share |
|
43,021 |
|
|
|
|
|
Pro forma basic net income per share |
$ |
3.24 |
|
(f)Pro forma diluted shares used in computing net income per share give effect of Diodes reacquisition of its outstanding shares held by LSC. Diodes will include those shares in Treasury Stock and therefore they have been excluded from the number of shares used in earnings per share computation for diluted shares.
Numerator: |
|
|
|
Pro forma net income |
$ |
139,603 |
|
|
|
|
|
Denominator: |
|
|
|
Weighted average common share outstanding |
|
51,860 |
|
Diodes shares reacquired |
|
(7,766 |
) |
Pro forma shares used in computing basic earnings per share |
|
44,094 |
|
|
|
|
|
Pro forma diluted net income per share |
$ |
3.17 |
|
(g)Reflects additional interest expense of $11.1 million related to the draws on the Company’s amended and restated credit agreement totaling $444.0 million to fund the acquisition, had the draws occurred on January 1, 2019.
12
(h)Reflects the removal of profits recorded in the statement of operations during the year ended December 31, 2019 as a result of LSC’s investment in Diodes.
(i)Reflects the removal of fixed asset impairment charges.
(j)In January 2020, LSC disposed of their investment in On-Bright Electronics Co., Ltd (On-Bright). Adjustments reflect the removal of operations of On-Bright as On-Bright was not included in the assets acquired.
13
Exhibit 99.2
Lite-On Semiconductor Corporation and Subsidiaries
Consolidated Financial Statements for the
Nine Months Ended September 30, 2020 and 2019
1
1
2
3
4
5
6
7
8
9
LITE-ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (unaudited)
|
1. |
GENERAL INFORMATION |
Lite-On Semiconductor Corporation (the “Company”) was established in April 1990 under the Company Law of the Republic of China. Earlier, in December 2000, the Company merged with Lite-On Power Semiconductor Corporation, and in June 2005 the Company merged with Antek Semiconductor Corporation, with the Company as the survivor entity. The Company mainly designs, develops, packs and tests a wide series of green power related semiconductor components that are mainly applied on communications, information, consumer electronics products’ switching power supply and system power supply.
The Company’s shares have been listed on Taiwan Stock Exchange (TWSE) since July 2004.
The Company disposed of 9,237 thousand shares of On-Bright Electronics Incorporated on January 14, 2020. At the same time, since the transfer of shares held during the term of office of directors exceeds one-half of the Company’s shares at the time of appointment, the Company Act stipulates that the Company shall be discharged from all seats of the board of directors. The Company lost control to direct the financing and operating decisions and ceased to include On-Bright Electronics Incorporated in the consolidated financial statements since the date of loss of control.
On October 25, 2019, the share swap agreement with Diodes Technologies Taiwan Co., Ltd. was approved by the shareholders in the special shareholders’ meeting and by the relevant competent authority, and the reference date of the share swap agreement is November 30, 2020. The Company applied to TWSE for delisting according to operating rules of the TWSE, and the Company was notified on October 8, 2020 that it will be delisted on the reference date of the share swap agreement. The Financial Supervisory Commission (FSC) has approved the delisting of the Company starting from November 30, 2020.
The consolidated financial statements are presented in the Company’s functional currency, the New Taiwan dollar.
|
2. |
APPROVAL OF FINANCIAL STATEMENTS |
The consolidated financial statements were approved by the Company’s board of directors on November 6, 2020.
|
3. |
APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS |
|
a. |
Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) issued by the International Accounting Standards Board (IASB) (collectively, the “IFRSs”) |
|
The initial application of the IFRSs issued into effect did not have material impact on the Group’s accounting policies.
10
|
b. |
New IFRSs in issue but not yet effective |
New IFRSs |
Effective Date Announced by IASB (Note 1) |
“Annual Improvements to IFRS Standards 2018-2020” |
January 1, 2022 (Note 2) |
Amendments to IFRS 3 “Reference to the Conceptual Framework” |
January 1, 2022 (Note 3) |
Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9” |
Effective immediately upon promulgation by the IASB |
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform - Phase 2” |
January 1, 2021 |
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between An Investor and Its Associate or Joint Venture” |
To be determined by IASB |
IFRS 17 “Insurance Contracts” |
January 1, 2023 |
Amendments to IFRS 17 |
January 1, 2023 |
Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” |
January 1, 2023 |
Amendments to IAS 16 “Property, Plant and Equipment - Proceeds before Intended Use” |
January 1, 2022 (Note 4) |
Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a Contract” |
January 1, 2022 (Note 5) |
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
Note 2: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.
Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2022.
Note 4: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
Note 5: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.
As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
11
|
4. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
a. |
Statement of compliance |
These interim consolidated financial statements have been prepared in accordance with IFRS. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual consolidated financial statements.
|
b. |
Basis of preparation |
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
|
1) |
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities; |
|
2) |
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and |
|
|
3) |
Level 3 inputs are unobservable inputs for the asset or liability. |
|
c. |
Basis of consolidation |
The consolidated financial statements incorporate the financial statements of the Company and the entities controlled by the Company (i.e., its subsidiaries). Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statements of profit or loss and other comprehensive income from the effective dates of acquisitions up to the effective dates of disposals, as appropriate. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Company. All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Company.
When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.
12
The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition of financial assets at fair value through profit or loss.
See Note 13 and Tables 6 and 7 for detailed information on subsidiaries, including the percentages of ownership and main businesses.
|
d. |
Other significant accounting policies |
Except for the following, for the summary of other significant accounting policies, refer to the consolidated financial statements for the year ended December 31, 2019.
|
1) |
Retirement benefits |
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.
|
2) |
Taxation |
Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.
|
5. |
CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
|
Refer to the consolidated financial statements for the year ended December 31, 2019 for the critical accounting judgments and key sources of estimation uncertainty.
|
6. |
CASH AND CASH EQUIVALENTS |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Cash on hand and working capital |
$313 |
$666 |
$560 |
Bank check and demand deposits |
1,019,582 |
2,565,768 |
2,001,334 |
Cash equivalents |
|
|
|
Bank time deposit with original maturities of less than 3 months |
2,260,821 |
2,228,102 |
2,193,352 |
|
$ 3,280,716 |
$ 4,794,536 |
$ 4,195,246 |
|
|
|
|
13
|
7. |
FINANCIAL INSTRUMENTS AT FVTPL |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Financial assets at FVTPL - current |
|
|
|
Financial assets mandatorily classified as at FVTPL |
|
|
|
Derivative financial assets (not under hedge accounting) |
|
|
|
Foreign exchange forward contracts |
$32,863 |
$16,328 |
$4,070 |
Currency swap contracts |
- |
- |
3,650 |
|
$32,863 |
$16,328 |
$7,720 |
Financial assets at FVTPL - non-current |
|
|
|
Financial assets mandatorily classified as at FVTPL |
|
|
|
Non-derivative financial assets |
|
|
|
Domestic quoted shares |
$ 247,669 |
$ 291,393 |
$ 276,120 |
Domestic unlisted shares |
35,340 |
45,160 |
45,160 |
|
$ 283,009 |
$ 336,553 |
$ 321,280 |
Financial liabilities at FVTPL - current |
|
|
|
Financial liabilities held for trading |
|
|
|
Derivative financial liabilities (not under hedge accounting) |
|||
Foreign exchange forward contracts |
$916 |
$3,358 |
$29,819 |
Currency swap contracts |
- |
18,540 |
4,320 |
|
$916 |
$21,898 |
$34,139 |
At the end of the reporting period, outstanding foreign exchange forward contracts and currency swap contracts not under hedge accounting were as follows:
|
Currency |
Maturity Date |
Notional Amount (In Thousands) |
September 30, 2020 |
|
|
|
Foreign exchange forward contracts |
USD/RMB |
2020.10.13-2020.02.18 |
USD49,000/RMB342,705 |
December 31, 2019 |
|
|
|
Foreign exchange forward contracts |
USD/RMB |
2020.01.08-2020.05.13 |
USD41,000/RMB289,047 |
Currency swap contracts |
NTD/USD |
2020.02.07-2020.02.14 |
NTD376,200/USD12,000 |
September 30, 2019 |
|
|
|
Foreign exchange forward contracts |
USD/RMB |
2019.10.08-2020.04.09 |
USD37,000/RMB258,103 |
Currency swap contracts |
NTD/USD |
2019.10.01-2020.02.24 |
NTD527,500/USD17,000 |
14
The Group entered derivative contracts to manage exposures due to fluctuations of foreign exchange rates. The derivative contracts entered by the Group did not meet the criteria for hedge accounting. Thus, the derivative contracts are classified as financial assets or financial liabilities at FVTPL.
|
8. |
FINANCIAL ASSETS AT FVTOCI |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Non-current |
|
|
|
Domestic investments |
|
|
|
Unlisted shares - ordinary shares |
|
|
|
Pushi venture capital investment corporation |
$843 |
$843 |
$843 |
Luchu Development corporation |
74,609 |
74,609 |
74,609 |
|
75,452 |
75,452 |
75,452 |
Foreign investments |
|
|
|
Unlisted shares - preference shares |
|
|
|
Global strategic investment Inc. (Samoa) |
2,382 |
2,382 |
2,382 |
|
$ 77,834 |
$ 77,834 |
$ 77,834 |
These investments in equity instruments are not held for trading. Instead, they are held for medium- to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as it believes that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.
|
9. |
FINANCIAL ASSETS AT AMORTIZED COST |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Restricted assets (a) |
$200 |
$ 1,357,239 |
$ 1,710,355 |
Time deposit with original due date over 3 months (b) |
- |
329,844 |
109,623 |
|
$200 |
$ 1,687,083 |
$ 1,819,978 |
Current |
$- |
$ 1,686,883 |
$ 1,810,278 |
Non-current |
200 |
200 |
9,700 |
|
$200 |
$ 1,687,083 |
$ 1,819,978 |
|
a. |
Restricted assets mainly refers to the tariff security provided to the Taipei Customs, Customs Administration, Ministry of Finance by the subsidiary, and the guaranteed income type deposit products that the subsidiary undertakes to the bank, are measured at amortized cost and should not be withdrawn or used during the contract period. |
|
|
b. |
The ranges of interest rates for time deposits with original maturities of more than 3 months were approximately 1.015%-2.5% per annum as of December 31, 2019 and September 30, 2019. |
|
15
|
c. |
Refer to Note 35 for information on the pledge of financial assets measured by amortized cost. |
|
10. |
NOTES AND TRADE RECEIVABLES |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Notes receivable |
|
|
|
At amortized cost |
|
|
|
Gross carrying amount |
$2,922 |
$7,336 |
$3,840 |
Less: Allowance for impairment loss |
- |
- |
- |
|
$2,922 |
$7,336 |
$3,840 |
Trade receivables |
|
|
|
At amortized cost |
|
|
|
Gross carrying amount |
$989,803 |
$ 1,535,598 |
$ 1,619,455 |
Less: Allowance for impairment loss |
(18,050) |
(24,201) |
(24,109) |
|
$971,753 |
$ 1,511,397 |
$ 1,595,346 |
Trade receivables at amortized cost
The average credit period for the Company’s sales of goods is 60 to 90 days, and no interest was charged on trade receivables. In order to minimize credit risk, the management of the Company has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts. In this regard, the management believes the Group’s credit risk was significantly reduced.
The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of economic conditions at the reporting date. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is further distinguished according to the Group’s different customer base.
The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
16
The following table details the loss allowance of trade receivables based on the Group’s provision matrix. September 30, 2020
|
Not Past Due |
Less Than and Including 60 Days |
61 to 90 Days |
91 to 120 Days |
More Than 120 Days |
Total |
Expected credit loss rate |
0%-0% |
0%-0% |
0%-0% |
0%-0.78% |
0%-100% |
|
Gross carrying amount |
$ 1,300,570 |
$6,808 |
$- |
$- |
$19,785 |
$ 1,327,163 |
Loss allowance (Lifetime ECL) |
(5,881) |
- |
- |
- |
(12,169) |
(18,050) |
Amortized cost |
$ 1,294,689 |
$6,808 |
$- |
$- |
$7,616 |
$ 1,309,113 |
December 31, 2019
|
Not Past Due |
Less Than and Including 60 Days |
61 to 90 Days |
91 to 120 Days |
More Than 120 Days |
Total |
Expected credit loss rate |
0%-1% |
0%-3% |
0%-10% |
0%-20% |
0%-100% |
|
Gross carrying amount |
$ 1,924,012 |
$8,762 |
$27 |
$1,776 |
$15,711 |
$ 1,950,288 |
Loss allowance (Lifetime ECL) |
(8,201) |
(318) |
(3) |
(10) |
(15,669) |
(24,201) |
Amortized cost |
$ 1,915,811 |
$8,444 |
$24 |
$1,766 |
$42 |
$ 1,926,087 |
September 30, 2019
|
Not Past Due |
Less Than and Including 60 Days |
61 to 90 Days |
91 to 120 Days |
More Than 120 Days |
Total |
Expected credit loss rate |
0%-1% |
0%-3% |
0%-10% |
0%-20% |
100% |
|
Gross carrying amount |
$ 2,060,094 |
$10,274 |
$- |
$62 |
$14,523 |
$ 2,084,953 |
Loss allowance (Lifetime ECL) |
(9,194) |
(392) |
- |
- |
(14,523) |
(24,109) |
Amortized cost |
$ 2,050,900 |
$9,882 |
$- |
$62 |
$- |
$ 2,060,844 |
The movements of the loss allowance of trade receivables were as follows:
For the Nine Months Ended September 30 |
||
|
2020 |
2019 |
Beginning of year balance |
$ 24,201 |
$ 21,809 |
Add: Net remeasurement of loss allowance |
574 |
2,455 |
Disposal of subsidiary |
(6,723) |
- |
Difference from foreign currency translation |
(2) |
(155) |
End of year balance |
$ 18,050 |
$ 24,109 |
17
|
11. |
INVENTORIES |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Raw materials |
$533,617 |
$634,257 |
$759,924 |
Supplies |
44,178 |
40,849 |
64,254 |
Semi-finished goods |
170,026 |
169,402 |
169,364 |
Work in progress |
346,788 |
646,859 |
628,214 |
Finished goods |
531,361 |
894,826 |
841,566 |
Inventory in transit |
13,975 |
36,501 |
26,068 |
|
$ 1,639,945 |
$ 2,422,694 |
$ 2,489,390 |
For the three months ended September 30, 2020 and 2019, the costs of inventories recognized as cost of goods sold were $1,514,489 thousand and $2,218,153 thousand, respectively. For the nine months ended September 30, 2020 and 2019, the costs of inventories recognized as cost of goods sold were $4,359,922 thousand and $6,409,814 thousand, respectively.
For the three months ended September 30, 2020 and 2019, the costs of goods sold included inventory write-downs were $45,828 thousand and $31,478 thousand, respectively. For the nine months ended September 30, 2020 and 2019, the costs of goods sold included inventory write-downs were $72,704 thousand and $38,097 thousand, respectively.
|
12. |
NON-CURRENT ASSETS HELD FOR SALE |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Investments accounted for using the equity method held for sale |
$ 17,946 |
$- |
$- |
On August 24, 2020, the Company signed an equity transfer agreement with Waichi Group and agreed to sell 3,000 thousand shares of Dynacard Co., Ltd. held at the price of $6 per share to Waichi Group. When investments accounted for using the equity method are reclassified to non-current assets held for sale, the fair value of such investments was more than the carrying amounts, and there were no impairment losses identified.
On June 3, 2019, the Company’s board of directors approved to dispose all shares of Lite-On Japan Ltd. held to Lite-On Technology Corporation at the price of JPY240 per share. When investments accounted for using the equity method are reclassified to non-current assets held for sale, the fair value of such investment was less than the carrying amounts, and the differences from the previous carrying amounts were recognized as impairment losses, which are presented in other gains and losses.
This transaction was completed on July 26, 2019. The net proceeds of disposal were $66,865 thousand and loss on disposal recognized was $1,011 thousand.
18
|
13. |
SUBSIDIARIES |
|
a. |
Subsidiaries included in the consolidated financial statements |
|
|
|
% of Ownership |
|
||
Investor |
Investee |
Nature of Activities |
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Remark |
The Company |
On-Bright Electronics Incorporated |
Investment |
- |
31.19 |
31.19 |
2) and 3) |
|
Dyna International Holding Co., Ltd. |
Investment |
100.00 |
100.00 |
100.00 |
|
|
Smart Power Holdings Group Co., Ltd. |
Investment |
100.00 |
100.00 |
100.00 |
|
|
Dyna Image Corporation |
IC designing |
51.70 |
75.92 |
- |
|
|
Lyra Semiconductor Incorporated |
IC designing |
50.01 |
49.92 |
- |
5) |
Dyna International Holding Co., Ltd. |
Dyna International Co., Ltd. |
Investment and trading |
100.00 |
100.00 |
100.00 |
|
Dyna International Co., Ltd. |
Lite-On Semiconductor (HK) Limited |
Investment |
100.00 |
100.00 |
100.00 |
|
On-Bright Electronics Incorporated |
On-Bright Electronics (Hong Kong) Co., Ltd. |
Investment |
N/A |
100.00 |
100.00 |
|
|
On-Brilliant Electronics (Hong Kong) Co., Limited |
Investment |
N/A |
100.00 |
100.00 |
|
Lite-On Semiconductor (HK) Limited |
Lite-On Semiconductor (Wuxi) Co., Ltd. |
Manufacturing and sale of photoelectric devices, rectifiers and power semiconductors |
100.00 |
100.00 |
100.00 |
|
|
Lite-On Microelectronics (Wuxi) Co., Ltd. |
Develop of MOS semiconductor technology and bipolar process technology circuits |
100.00 |
100.00 |
100.00 |
|
|
Shanghai Seefull Electronic Co., Ltd. |
Manufacturing of diodes and bridge rectifiers |
100.00 |
100.00 |
100.00 |
|
|
WBG Power System (Cayman) Co., Ltd |
Investment |
65.00 |
65.00 |
65.00 |
|
WBG Power System (Cayman) Co., Ltd |
WBG Power System (Hong Kong) Co., Ltd |
Investment |
100.00 |
100.00 |
- |
6) |
On-Bright Electronics (Hong Kong) Co., Ltd. |
On Bright Electronics (Shanghai) Co., Ltd. |
Provides technical consultancy and service to the design, production and sales of integrated circuit products and new electronic components. |
N/A |
100.00 |
100.00 |
|
On-Brilliant Electronics (Hong Kong) Co., Ltd. |
Taiwan On-Bright Electronics Incorporated |
Electronic component manufacturing, product design, and international trade, all business that are not prohibited or restricted by law, except those that are subject to special approval. |
N/A |
100.00 |
100.00 |
|
On Bright Electronics (Shanghai) Co., Ltd. |
Guangzhou On-Bright Electronic Co., Ltd. |
Provides technical consultancy and service to the design, production and sales of integrated circuit products and new electronic components. |
N/A |
100.00 |
100.00 |
1) |
|
Lian Hua Zhi Yen (Guangzhou) Co., Ltd. |
Software and information technology service |
N/A |
100.00 |
100.00 |
4) |
Taiwan On-Bright Electronics Incorporated |
SyncMOS Technologies International, Inc. |
Design of integrated circuit, wholesale of electronic materials and retail business |
N/A |
99.67 |
99.67 |
|
Remark:
|
1) |
Through the arrangement of framework contract, On-Bright Electronics (Shanghai) Co., Ltd. appointed the general manager of the Company, Chen, Zhi-Liang, to hold the equity of Guangzhou On-Bright Electronic Co., Ltd., and the shareholding ratio was 7.5% on December 31, and September 30, 2019. Under the framework of the contract, the rights and obligations of On-Bright Electronics (Shanghai) Co., Ltd. are fully guaranteed. |
|
|
2) |
The Group was considered having control over the company and included it as a subsidiary, based on management’s judgement. The Group disposed of 9,237 thousand shares of On-Bright Electronics Incorporated on January 14, 2020. At the same time, since the transfer of shares held during the term of office of directors exceeds one-half of the Company’s shares at the time of appointment, the Company Act stipulates that the Group shall be discharged from all seats of the board of directors. The Group lost control to direct the financing and operating decisions and ceased to include On-Bright Electronics Incorporated in the consolidated financial statements since the date of loss of control. |
|
|
3) |
On-Bright Electronics Incorporated is a subsidiary that has material non-controlling interests. |
19
|
4) |
In February 2019, the Group set up a subsidiary Lian Hua Zhi Yen (Guangzhou) Co., Ltd. at RMB10,000 thousands, issuing ordinary shares of 1,000 thousand shares. The Group’s percentage of ownership was 100%. |
|
|
5) |
The Group held a 50.01% interest in Lyra Semiconductor Incorporated. The remaining interest in Lyra Semiconductor Incorporated was dispersed and held by shareholders that are unrelated to the Group. The directors of the Company considered the Group’s absolute size of shareholding in Lyra Semiconductor Incorporated and the relative size of and dispersion of the shareholdings owned by other shareholders and concluded that the Group has the practical ability to direct the relevant activities of Lyra Semiconductor Incorporated and, therefore, the Group has control over Lyra Semiconductor Incorporated. |
|
|
6) |
In September 2019, the Group participated in establishing WBG PowerSystem (Cayman) Co., Ltd. for US$975 thousand. The Company issued 1,500 thousand ordinary shares and the Group held 65% of the shares. |
|
|
b. |
Subsidiaries excluded from the consolidated financial statements: None. |
|
c. |
Details of subsidiaries that have material non-controlling interests |
Proportion of Ownership and Voting Rights Held by Non-controlling Interests |
||
Name of Subsidiary |
December 31, 2019 |
September 30, 2019 |
On-Bright Electronics Incorporated |
68.81% |
68.81% |
See Table 6 for the information on main operating activities, place of incorporation and principal place of business.
Profit (Loss) Allocated to Non-controlling Interests |
||||
|
For the Three Months Ended |
For the Nine Months Ended |
Accumulated Non-controlling Interests |
|
Name of Subsidiary |
September 30, 2019 |
September 30, 2019 |
December 31, 2019 |
September 30, 2019 |
On-Bright Electronics Incorporated |
$25,828 |
$257,816 |
$ 2,747,334 |
$ 2,659,107 |
Others |
(207) |
(247) |
120,465 |
16,267 |
|
$25,621 |
$257,569 |
$ 2,867,799 |
$ 2,675,374 |
The summarized financial information below represents amounts before intragroup eliminations.
20
On-Bright Electronics Incorporated and On-Bright Electronics Incorporated’s subsidiaries:
|
December 31, 2019 |
September 30, 2019 |
Current assets |
$ 5,089,335 |
$ 4,752,051 |
Non-current assets |
537,354 |
559,445 |
Current liabilities |
(1,358,144) |
(1,157,601) |
Non-current liabilities |
(275,841) |
(289,479) |
Equity |
$ 3,992,704 |
$ 3,864,416 |
Equity attributable to: |
|
|
Owners of On-Bright Electronics Incorporated |
$ 1,245,304 |
$ 1,205,313 |
Non-controlling interests of On-Bright Electronics Incorporated |
2,747,334 |
2,659,107 |
Non-controlling interests of On-Bright Electronics Incorporated’s subsidiaries |
66 |
(4) |
|
$ 3,992,704 |
$ 3,864,416 |
|
For the Three Months Ended September 30, 2019 |
For the Nine Months Ended September 30, 2019 |
Revenue |
$ 1,178,683 |
$ 3,386,095 |
Net profit for the period |
$151,494 |
$451,269 |
Other comprehensive loss for the period |
(113,981) |
(76,654) |
Total comprehensive income for the period |
$37,513 |
$374,615 |
Net profit attributable to: |
|
|
Owners of On-Bright Electronics Incorporated |
$47,259 |
$140,771 |
Non-controlling interests of On-Bright Electronics Incorporated |
104,258 |
310,561 |
Non-controlling interests of On-Bright Electronics Incorporated’s subsidiaries |
(23) |
(63) |
|
$151,494 |
$451,269 |
Total comprehensive income attributable to: |
|
|
Owners of On-Bright Electronics Incorporated |
$11,708 |
$116,862 |
Non-controlling interests of On-Bright Electronics Incorporated |
25,828 |
257,816 |
Non-controlling interests of On-Bright Electronics Incorporated’s subsidiaries |
(23) |
(63) |
|
$37,513 |
$374,615 |
(Continued)
21
|
For the Three Months Ended September 30, 2019 |
For the Nine Months Ended September 30, 2019 |
Net cash flow from: |
|
|
Operating activities |
$433,521 |
$770,091 |
Investing activities |
531,560 |
309,777 |
Financing activities |
(371,479) |
(386,844) |
Effects of exchange rate changes on the balance of cash and cash equivalents held in foreign currencies |
(55,032) |
(36,314) |
Net cash inflow |
$538,570 |
$656,710 |
(Concluded)
|
14. |
INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD Investments in Associates |
|
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Material associates |
|
|
|
Diodes, Inc. |
$ 5,082,303 |
$ 4,902,642 |
$ 4,736,657 |
Associates that are not individually material |
|||
Dynacard Co., Ltd. |
- |
- |
- |
Dyna Image Corporation |
- |
- |
- |
Lite-On Japan Ltd. |
- |
- |
- |
|
$ 5,082,303 |
$ 4,902,642 |
$ 4,736,657 |
|
a. |
Material associates |
Proportion of Ownership and Voting Rights |
|||
Name of Associate |
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Diodes, Inc. |
14.95% |
15.17% |
15.22% |
Refer to Table 6 “Information on Investees” for the nature of activities, principal places of business and countries of incorporation of the associates.
Fair values (Level 1) of investments in associates with available published price quotations are summarized as follows:
Name of Associate |
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Diodes, Inc. |
$ 12,734,886 |
$ 13,102,064 |
$9,662,558 |
The Group is considered having significant influence over the company, based on management’s judgement. Then the associate is accounted for using the equity method.
22
|
b. |
Aggregate information of associates that are not individually material |
The Group held a 12.23% interest in Dynacard Co., Ltd. and accounted for the investment using the equity method. In September 2020, the Group disposed of 4.91% of its interest in Dynacard Co., Ltd. and lost its significant influence over the company. The Group held a remaining interest of 7.32% at fair value of $17,946 thousand at the date of disposal, which was reclassified as financial assets at FVTPL. After that, the Group has signed an equity transfer agreement with other non-related parties, refer to Note 12 for disclosure of non-current assets held for sale. This transaction resulted in the recognition of a gain, which is calculated as follows:
Proceeds from disposal of investments |
$ 12,056 |
Plus: Fair value of retained investment |
17,946 |
Less: Carrying amount of investment on the date of loss of significant influence |
- |
Plus: Changes in capital surplus from investments accounted for using the equity method |
745 |
Gain recognized |
$ 30,747 |
On June 3, 2019, the Company’s board of directors approved to dispose all shares of Lite-On Japan Ltd. held to Lite-On Technology Corporation and reclassified investments accounted for using the equity method to non-current assets held for sale. Refer to Note 12 to the consolidated financial statements for the year ended December 31, 2019 for non-current assets held for sale.
In 2018, the Group held a 27.43% interest in Dyna Image Corporation and accounted for the investment as an associate. In November 2019, the Group acquired 75.92% of its interest in Dyna Image Corporation from a third party and consequently gained control over Dyna Image Corporation. This transaction resulted in the recognition of a gain, which is calculated as follows:
Fair value of interests held before business combination (27.43%) |
$- |
Less: Carrying amount of investment on the date of gain of acquisition of subsidiary |
- |
Plus: Changes in capital surplus from investments accounted for using the equity method |
2,168 |
Gain recognized |
$2,168 |
|
15. |
PROPERTY, PLANT AND EQUIPMENT |
|
Freehold Land |
Buildings |
Machinery Equipment |
Computer Equipment |
Test Equipment |
Lease Improvement |
Other Equipment |
Total |
Cost |
|
|
|
|
|
|
|
|
January 1, 2019 |
$59,169 |
$ 2,232,971 |
$ 8,944,694 |
$57,788 |
$503,827 |
$17,375 |
$ 3,152,747 |
$ 14,968,571 |
Additions |
- |
- |
214,616 |
1,081 |
17,632 |
- |
103,286 |
336,615 |
Disposals |
- |
- |
(90,458 ) |
- |
- |
- |
(65,569 ) |
(156,027 ) |
Effect of foreign currency exchange differences |
- |
(25,112 ) |
(97,892 ) |
- |
(5,117 ) |
- |
(29,993 ) |
(158,114 ) |
September 30, 2019 |
$59,169 |
$ 2,207,859 |
$ 8,970,960 |
$58,869 |
$516,342 |
$17,375 |
$ 3,160,471 |
$ 14,991,045 |
Accumulated depreciation |
|
|
|
|
|
|
|
|
January 1, 2019 |
$- |
$ 1,143,008 |
$ 7,400,929 |
$53,992 |
$405,726 |
$4,260 |
$ 2,704,022 |
$ 11,711,937 |
Disposals |
- |
- |
(89,471 ) |
- |
- |
- |
(61,356 ) |
(150,827 ) |
Depreciation expense |
- |
60,746 |
320,422 |
2,006 |
27,222 |
4,344 |
130,707 |
545,447 |
Effect of foreign currency exchange differences |
- |
(17,230 ) |
(78,548 ) |
- |
(4,329 ) |
- |
(20,260 ) |
(120,367 ) |
September 30, 2019 |
$- |
$ 1,186,524 |
$ 7,553,332 |
$55,998 |
$428,619 |
$8,604 |
$ 2,753,113 |
$ 11,986,190 |
September 30, 2019, net |
$59,169 |
$ 1,021,335 |
$ 1,417,628 |
$2,871 |
$87,723 |
$8,771 |
$407,358 |
$ 3,004,855 |
(Continued)
23
|
Freehold Land |
Buildings |
Machinery Equipment |
Computer Equipment |
Test Equipment |
Lease Improvement |
Other Equipment |
Total |
Cost |
|
|
|
|
|
|
|
|
January 1, 2020 |
$198,350 |
$ 2,197,680 |
$ 9,017,008 |
$60,747 |
$534,292 |
$19,107 |
$ 3,196,509 |
$ 15,223,693 |
Additions |
- |
- |
128,130 |
1,597 |
10,632 |
466 |
65,482 |
206,307 |
Disposals |
- |
- |
(104,970 ) |
- |
(19,344 ) |
(174 ) |
(67,590 ) |
(192,078 ) |
Disposal of subsidiary |
- |
(241,383 ) |
|
- |
(118,947 ) |
- |
(68,872 ) |
(429,202 ) |
Effect of foreign currency exchange differences |
- |
(6,891 ) |
(28,085 ) |
- |
(947 ) |
(1 ) |
(6,959 ) |
(42,883 ) |
September 30, 2020 |
$198,350 |
$ 1,949,406 |
$ 9,012,083 |
$62,344 |
$405,686 |
$19,398 |
$ 3,118,570 |
$ 14,765,837 |
Accumulated depreciation |
|
|
|
|
|
|
|
|
January 1, 2020 |
$- |
$ 1,188,483 |
$ 7,604,092 |
$56,624 |
$450,771 |
$10,863 |
$ 2,791,543 |
$ 12,102,376 |
Disposals |
- |
- |
(102,659 ) |
- |
(18,224 ) |
(114 ) |
(67,590 ) |
(188,587 ) |
Depreciation expense |
- |
53,972 |
297,875 |
1,906 |
19,119 |
4,743 |
127,803 |
505,418 |
Impairment loss |
- |
- |
3,445 |
- |
- |
- |
- |
3,445 |
Disposal of subsidiary |
- |
(34,912 ) |
- |
- |
(99,132 ) |
- |
(56,566 ) |
(190,610 ) |
Effect of foreign currency exchange differences |
- |
(4,571 ) |
(20,792 ) |
- |
(853 ) |
- |
(6,572 ) |
(32,788 ) |
September 30, 2020 |
$- |
$ 1,202,972 |
$ 7,781,961 |
$58,530 |
$351,681 |
$15,492 |
$ 2,788,618 |
$ 12,199,254 |
January 1, 2020, net |
$198,350 |
$ 1,009,197 |
$ 1,412,916 |
$4,123 |
$83,521 |
$8,244 |
$404,966 |
$ 3,121,317 |
September 30, 2020, net |
$198,350 |
$746,434 |
$ 1,230,122 |
$3,814 |
$54,005 |
$3,906 |
$329,952 |
$ 2,566,583 |
The additions to property, plant and equipment included the transfer from prepayment of equipment, at the amount of $131,926 thousand and $183,370 thousand, respectively, for the nine months ended September 30, 2020 and 2019.
Considering the Group’s future operating plans and current capacity requirements or some plants and equipment that were not aligned with production requirements, the Group determined the amount of assets using the value in use of these assets and expected no future cash inflows. Impairment loss was recognized at the amount of $3,445 thousand under other gain or loss in the consolidated statements of comprehensive income for the nine months ended September 30, 2020.
The above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:
Buildings |
|
Main buildings |
20-50 years |
Others |
4-41 years |
Machinery equipment |
1-10 years |
Computer equipment |
3 years |
Test equipment |
1-8 years |
Leases improvement |
2-3 years |
Other equipment |
2-20 years |
|
16. |
LEASE ARRANGEMENTS |
|
a. |
Right-of-use assets |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Carrying amounts |
|
|
|
Land |
$ 143,937 |
$ 186,552 |
$ 189,036 |
Buildings |
3,930 |
146,545 |
160,822 |
Other equipment |
956 |
1,980 |
2,323 |
|
$ 148,823 |
$ 335,077 |
$ 352,181 |
24
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Additions to right-of-use assets |
$- |
$7,292 |
$285 |
$ 28,936 |
Depreciation charge for right-of-use assets |
|
|
|
|
Land |
$1,245 |
$1,549 |
$3,765 |
$4,472 |
Buildings |
3,550 |
15,762 |
10,856 |
45,139 |
Other equipment |
189 |
343 |
715 |
1,030 |
|
$4,984 |
$ 17,654 |
$ 15,336 |
$ 50,641 |
Except for the addition and recognized depreciation, the Group did not have significant sublease or impairment of right-of-use assets during the nine months ended September 30, 2020 and 2019.
|
b. |
Lease liabilities |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Carrying amounts |
|
|
|
Current |
$10,762 |
$73,268 |
$69,667 |
Non-current |
$ 226,781 |
$ 321,894 |
$ 342,096 |
Range of discount rate for lease liabilities was as follows:
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Land |
1.80% |
1.80% |
1.80% |
Buildings |
1.797%-2.616% |
0.216%-4.78% |
1.52%-4.78% |
Other equipment |
1.80% |
1.80% |
1.80% |
|
c. |
Other lease information |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Expenses relating to short-term leases |
$5,962 |
$5,733 |
$16,688 |
$16,561 |
Expenses relating to low-value asset leases |
$5 |
$2,567 |
$148 |
$6,433 |
Total cash outflow for leases |
$(7,054) |
$ (29,054) |
$ (33,424) |
$ (102,118) |
All lease commitments (the Group as a lessee) with lease terms commencing after the balance sheet dates are as follows:
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Lease commitments |
$ 236,990 |
$ 467,477 |
$ 489,505 |
25
|
17. |
INVESTMENT PROPERTIES |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Investment properties - measurement at cost |
$ 345,848 |
$ 338,638 |
$ 342,645 |
|
a. |
Except for recognized depreciation, the Group did not have significant addition, disposal, and impairment of investment properties during the nine months ended September 30, 2020 and 2019. |
|
|
b. |
Investment properties are depreciated using the straight-line method over their estimated useful lives as follows: |
|
Main buildings |
35-50 years |
Others |
10-16 years |
|
c. |
The investment property is located in Nangang District, Taipei City. The fair value of investment properties as of December 31, 2019 and 2018 was $124,108 thousand and $98,377 thousand, respectively. The management of the Company assessed and determined that there were no significant changes in the fair value of investment properties as of September 30, 2020 and 2019 compared to the fair value of investment properties as of December 31, 2019 and 2018. |
|
|
d. |
The investment property located in Hsinchu Science Park is owned by the Government. The market for comparable properties is inactive and alternative reliable measurements of fair value are not available; therefore, the Group determined that the fair value of the investment property is not reliably measurable. |
|
|
18. |
GOODWILL |
26
The Group assessed the recoverable amount of goodwill in June 2020 and September 2020. In June 2020, the recognized impairment loss of goodwill of Dyna Image Corporation was $35,789 thousand; in September 2020, the recognized impairment loss of goodwill of Lyra Semiconductor Incorporated was
$74,802 thousand. The main reason for the impairment is that the revenue of some products was not as good as expected, which resulted in a recoverable amount lower than the carrying amount.
The Group acquired Lyra Semiconductor Incorporated and Dyna Image Corporation on October 24, 2019 and November 14, 2019 and recognized goodwill of $74,802 thousand and $35,789 thousand relating to the expected benefits from sales growth of power semiconductor products in China and Taiwan. Since the goodwill relates solely to Lyra Semiconductor Incorporated and Dyna Image Corporation as a single cash generating unit, the goodwill was assessed for impairment by calculating the recoverable amount of Lyra Semiconductor Incorporated and Dyna Image Corporation and the carrying amount of its net assets.
Refer to Note 31 to the consolidated financial statements for the year ended December 31, 2019 for business combinations.
The recoverable amount of the goodwill of Lyra Semiconductor Incorporated and Dyna Image Corporation was assessed by the Group in 2019, and no impairment loss was recognized. Based on the value in use, the discount rates used in assessing value in use were 10.25% and 14.06%.
|
19. |
OTHER INTANGIBLE ASSETS |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Software |
$ 18,833 |
$ 38,266 |
$ 41,161 |
Technology licensing |
- |
1,154 |
602 |
|
$ 18,833 |
$ 39,420 |
$ 41,763 |
Except for recognized amortization, the Group did not have significant addition, disposal, or impairment of other intangible assets during the nine months ended September 30, 2020 and 2019. Other intangible assets are amortized on a straight-line basis over their estimated useful lives as follows:
Software |
1-10 years |
Technology licensing |
1-5 years |
|
20. |
PREPAYMENT OF REAL ESTATE |
Subsidiary On-Bright Electronics (Shanghai) Co., Ltd. and Shanghai Zhangjiang Venture Source Technology Development Co., Ltd. signed a contract for the office building at No. 6, Cailun Road, and the total purchase price was $293,363 thousand (RMB68,264 thousand). In June of 2010, 40% of the first payment was paid. Since a wide range of government agencies are involved in the office building, and some of the approval materials are inconsistent with the archives of the government agencies, and the changes to construction structure need to be modified first, resulting in the stretch in time required to complete the transfer. In addition, the legal rights granted by the Shanghai Real Estate Advance Registration Document have not been adversely affected by the Company after evaluation. As of December 31, 2019, the transfer procedure has not been completed, so the account is recognized as prepayments of property.
27
|
21. |
BORROWINGS |
|
a. |
Short-term borrowings |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Unsecured borrowings |
|
|
|
Line of credit borrowings |
$ 2,100,000 |
$ 2,913,786 |
$ 2,811,003 |
The range of weighted average effective interest rates on bank loans was 0.88%-1.1%, 1.1%-2.73% and 1.1%-3.1% per annum as of September 30, 2020, December 31, 2019 and September 30, 2019, respectively.
|
b. |
Short-term bills payable |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Commercial paper |
$ 200,000 |
$ 200,000 |
$ 200,000 |
Less: Unamortized discounts on bills payable |
(318) |
(107) |
(25) |
|
$ 199,682 |
$ 199,893 |
$ 199,975 |
|
c. |
Long-term borrowings |
|
Maturity Date |
Major Clause |
Effective Rate |
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Unsecured borrowings |
|
|
|
|
|
|
Bank loans (syndicated loan from arrangers Taipei Fubon bank and Chinatrust Commercial Bank) |
||||||
Bank loans |
2021.08.11 |
From February 2020, principals are repayable on a semiannual basis. Repaid all long-term borrowing at June 11, 2020. |
1.797% |
$- |
$ 2,500,000 |
$ 2,500,000 |
Less: Current portions |
|
|
|
- |
1,250,000 |
1,250,000 |
|
|
|
|
$- |
$ 1,250,000 |
$ 1,250,000 |
|
22. |
OTHER PAYABLES |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Payables for salaries or bonuses |
$230,443 |
$581,275 |
$493,304 |
Payables for dividends |
368,845 |
- |
46,650 |
Payables for purchases of equipment |
42,532 |
59,794 |
56,456 |
Payables for professional service fee |
- |
34,062 |
11,869 |
Others (Remark) |
396,614 |
520,101 |
485,593 |
|
$ 1,038,434 |
$ 1,195,232 |
$ 1,093,872 |
28
Remark: Other payables - others mainly refers to utilities expense, insurance expense and other miscellaneous expenses.
|
23. |
RETIREMENT BENEFIT PLANS |
For the three months ended September 30, 2020 and 2019, employee benefits expense in respect of the Group’s defined retirement benefit plans was $1,040 thousand, and $1,314 thousand, respectively. For the nine months ended September 30, 2020 and 2019, employee benefits expense in respect of the Group’s defined retirement benefit plans were $3,121 thousand and $3,943 thousand, respectively. The calculation of the pension cost discount rate was determined using the actuarial calculation on December 31, 2019 and 2018, respectively.
|
24. |
EQUITY |
|
a. |
Share capital Ordinary shares |
|
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Number of shares authorized (in thousands) |
500,000 |
500,000 |
500,000 |
Amount of shares authorized |
$ 5,000,000 |
$ 5,000,000 |
$ 5,000,000 |
Number of shares issued and fully paid (in thousands) |
312,456 |
312,456 |
312,456 |
Amount of shares issued |
$ 3,124,567 |
$ 3,124,567 |
$ 3,124,567 |
On October 2019, the share swap agreement of the Company with Diodes Technologies Taiwan Co., Ltd. was approved by the shareholders in the special shareholders’ meeting, in which Diodes Technologies Taiwan Co., Ltd. will swap at the consideration of $42.5 per ordinary share of the Company and pay the consideration in cash to all shareholders of the Company to acquire 100% shares of the Company.
On September 2020, the Company’s board of directors approved the schedule of share conversion on November 30, 2020, and on that day, the Company will be a 100%-owned subsidiary of Diodes Technologies Taiwan Co., Ltd.
|
b. |
Capital surplus |
September 30 |
||
|
2020 |
2019 |
May be used to offset a deficit, distributed as cash dividends, or transferred to share capital (1) |
|
|
Issuance of ordinary shares |
$50,268 |
$50,268 |
The difference between consideration received or paid and the carrying amount of the subsidiaries’ net assets during actual disposal or acquisition |
1,401,256 |
1,388,106 |
Consolidation excess |
431,566 |
431,566 |
Donations from shareholders |
86 |
149 |
(Continued)
29
September 30 |
||
|
2020 |
2019 |
May be used to offset a deficit only |
|
|
Issuance of ordinary shares |
$41,903 |
$41,903 |
Changes in percentage of ownership interests in subsidiaries (2) |
125,230 |
125,230 |
Expired employee share option |
19,192 |
19,192 |
May not be used for any purpose |
|
|
Changes in capital surplus from investments accounted for by using the equity method |
136,714 |
134,905 |
|
$ 2,206,215 |
$ 2,191,319 |
(Concluded)
|
1) |
Such capital surplus may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Company’s capital surplus and to once a year). |
|
|
2) |
Such capital surplus arises from the effects of changes in ownership interests in subsidiaries resulting from equity transactions other than actual disposals or acquisitions, or from changes in capital surplus of subsidiaries accounted for using the equity method. |
|
|
c. |
Retained earnings and dividends policy |
The shareholders of the Company held their regular meeting on June 18, 2019 and in that meeting, resolved the amendments to the Company’s Articles of Incorporation (the “Articles”). The amendments stipulate that the board of directors is authorized to adopt a special resolution to distribute dividends and bonuses in cash and a report of such distribution should be submitted in the shareholders’ meeting.
Under the dividends policy as set forth in the amended Articles, if there is net profit after tax upon the final settlement of account of each fiscal year, the Company shall first offset any previous accumulated losses and set aside a legal reserve at 10% of the net profits; then set aside special reserve in accordance with relevant laws or regulations. The remaining net profit, plus the beginning unappropriated earnings, shall be distributed into dividends to shareholders according to the distribution plan proposed by the board of directors and submitted to the shareholders’ meeting for approval. The distribution of earnings, legal reserve and paid-in-capital, which is paid in cash, shall be resolved by two-thirds or more of the directors present in the meeting and shall be resolved in the shareholders’ meeting. The earnings, legal reserve and paid-in-capital distributed by issuing new shares shall be resolved in the shareholders’ meeting. For the policies on distribution of employees’ compensation and remuneration of directors, refer to Note 25 (h) on employee benefits expense.
Under the dividend policy as set forth in the Articles before the amendments, if there is net profit after tax upon the final settlement of account of each fiscal year, the Company shall first offset any previous accumulated losses and set aside a legal reserve at 10% of the net profits; then set aside special reserve in accordance with relevant laws or regulations. The remaining net profit, plus the beginning unappropriated earnings, shall be distributed into dividends to shareholders according to the distribution plan proposed by the board of directors and submitted to the shareholders’ meeting for approval.
30
The Company’s dividend policy is designed to meet present and future development projects and takes into consideration the investment environment, funding requirements, international or domestic competitive conditions while simultaneously meeting shareholders’ interests. When there is no cumulative loss, the Company shall set aside share dividends at no less than 60% of the net profit. The way to distribute dividends could be either through cash or shares, and cash dividends shall not be less than 80% of the total dividends.
Appropriation of earnings to legal reserve shall be made until the legal reserve equals the parent company’s paid-in capital. Legal reserve may be used to offset deficit. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.
The appropriations of earnings for 2019 and 2018 that were approved in the shareholders’ meetings on June 19, 2020 and June 18, 2019, respectively, are as follows:
Appropriation of Earnings |
Dividends Per Share ($) |
|||
|
For the Year Ended December 31 |
For the Year Ended December 31 |
||
|
2019 |
2018 |
2019 |
2018 |
Legal reserve |
$49,569 |
$87,190 |
|
|
Special reserve |
324,811 |
285,905 |
|
|
Cash dividends |
368,845 |
687,152 |
$1.2 |
$2.2 |
|
d. |
Other equity items |
|
1) |
Exchange differences on translating the financial statements of foreign operations |
For the Nine Months Ended September 30 |
||
|
2020 |
2019 |
Balance at January 1 |
$ (530,827) |
$ (219,886) |
Recognized for the period |
|
|
Exchange differences on translating the financial statements of foreign operations |
(186,616) |
(100,035) |
Tax related to exchange differences on translating the financial statements of foreign operations |
37,323 |
20,007 |
Share from associates accounted for using the equity method |
76,898 |
(47,600) |
Tax related to share from associates accounted for using the equity method |
(15,380) |
9,520 |
Reclassification adjustment |
|
|
Reclassified as held for sale |
- |
2,659 |
Tax related to reclassified as held for sale |
- |
(532) |
Disposal of subsidiaries (Note 30) |
93,967 |
- |
Tax related to disposal of subsidiaries |
(18,793) |
- |
Disposal of foreign operations |
7,698 |
5,827 |
Tax related to disposal of foreign operations |
(1,539) |
(1,165) |
Balance at September 30 |
$ (537,269) |
$ (331,205) |
31
|
2) |
Unrealized gain (loss) on financial assets at FVTOCI |
For the Nine Months Ended September 30 |
||
|
2020 |
2019 |
Balance at January 1 |
$ (79,371) |
$ (79,273) |
Recognized for the period |
|
|
Share from associates accounted for using the equity method |
- |
21 |
Reclassification adjustment |
|
|
Disposal of investment accounted for using the equity method |
- |
(119) |
Balance at September 30 |
$ (79,371) |
$ (79,371) |
|
3) |
Cash flow hedges |
For the Nine Months Ended September 30 |
||
|
2020 |
2019 |
Balance at January 1 |
$(519) |
$ 13,254 |
Recognized for the period |
|
|
Share from associates accounted for using the equity method |
(2,000) |
(14,882) |
Tax related to share from associates accounted for using the equity method |
400 |
2,976 |
Balance at September 30 |
$ (2,119) |
$1,348 |
|
e. |
Non-controlling interests |
For the Nine Months Ended September 30 |
||
|
2020 |
2019 |
Balance at January 1 |
$ 2,867,799 |
$ 2,684,145 |
Attributable to non-controlling interests: |
|
|
Effect of retrospective application and retrospective restatement |
- |
(5,421) |
Share in profit (loss) for the period |
(26,259) |
310,498 |
Exchange difference arising on translation of foreign entities |
(211) |
(52,929) |
Disposal of subsidiary (Note 30) |
(2,747,400) |
- |
Changes of percentage of ownership interests in subsidiary (Note 31) |
(228) |
- |
Capital reduction of subsidiary |
(81,712) |
- |
Acquisition of non-controlling interest (Note 31) |
(13,150) |
- |
Cash dividend from On-Bright Electronics Incorporated |
- |
(277,360) |
Acquisition of subsidiaries |
- |
16,454 |
Others |
- |
(13) |
Balance at September 30 |
$ (1,161) |
$ 2,675,374 |
32
|
f. |
Treasury shares |
Purpose of Buy-back |
Buy-back from Dissenting Shareholders of Business Combination (In Thousands of Shares) |
Number of shares at January 1, 2020 |
- |
Increase during the period |
5,085 |
Number of shares at September 30, 2020 |
5,085 |
Under the Securities and Exchange Act, the Company shall neither pledge treasury shares nor exercise shareholders’ rights on these shares, such as the rights to dividends and to vote.
|
25. |
NET PROFIT (LOSS) FROM CONTINUING OPERATIONS |
|
a. |
Interest income |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Bank deposits |
$12,382 |
$35,785 |
$36,270 |
$ 112,830 |
|
b. |
Other income |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Rental income |
$ 7,588 |
$ 7,575 |
$ 22,646 |
$ 22,751 |
Dividend income |
13,477 |
14,974 |
13,477 |
14,974 |
Others |
24,605 |
17,166 |
30,213 |
47,733 |
|
$45,670 |
$39,715 |
$66,336 |
$85,458 |
33
|
c. |
Other gains and losses |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Gain on disposal of subsidiaries (loss of control) |
$- |
$- |
$ 2,525,041 |
$- |
Loss on disposal of non-current assets held for sale |
- |
(1,011) |
- |
(1,011) |
Impairment losses recognized on property, plant and equipment |
- |
- |
(3,445) |
- |
Impairment losses recognized on non-current assets held for sale |
- |
- |
- |
(9,168) |
Gains (losses) on disposal of investments accounted for using equity method |
26,882 |
(1,498) |
23,714 |
(4,514) |
Net foreign exchange (losses) gains |
(39,698) |
36,874 |
(16,052) |
36,748 |
Gains on disposal of financial instruments at FVTPL |
- |
- |
43,682 |
- |
Fair value changes of financial instruments at FVTPL |
32,972 |
(54,141) |
(1,705) |
(47,891) |
Impairment losses recognized on goodwill |
(74,802) |
- |
(110,591) |
- |
Gains on disposal of property, plant and equipment |
3,156 |
382 |
9,016 |
785 |
Depreciation on investment properties |
(3,773) |
(4,169) |
(12,150) |
(12,522) |
Others |
(16,560) |
(9,585) |
(29,645) |
(15,694) |
|
$ (71,823) |
$ (33,148) |
$ 2,427,865 |
$ (53,267) |
|
d. |
Finance costs |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Interest on bank loans |
$5,944 |
$ 22,681 |
$ 35,089 |
$ 66,753 |
Interest on obligations under finance leases |
1,087 |
2,877 |
3,339 |
8,813 |
Other finance costs |
272 |
276 |
761 |
1,076 |
Total interest expense for financial liabilities at amortized cost |
7,303 |
25,834 |
39,189 |
76,642 |
Less: Amounts included in the cost of qualifying assets |
(111) |
(147) |
(983) |
(782) |
|
$7,192 |
$ 25,687 |
$ 38,206 |
$ 75,860 |
34
Information about capitalized interest is as follows:
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Capitalized interest |
$111 |
$147 |
$983 |
$782 |
Capitalization rate |
1.27%-1.38% |
1.65%-1.66% |
1.27%-1.38% |
1.65%-1.67% |
|
e. |
Depreciation and amortization |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Property, plant and equipment |
$ 166,980 |
$ 178,680 |
$ 505,418 |
$ 545,447 |
Right-of-use assets |
4,984 |
17,654 |
15,336 |
50,641 |
Investment properties |
3,773 |
4,169 |
12,150 |
12,522 |
Intangible assets |
2,810 |
4,582 |
8,363 |
13,865 |
|
$ 178,547 |
$ 205,085 |
$ 541,267 |
$ 622,475 |
An analysis of depreciation by function |
|
|
|
|
Operating costs |
$ 153,611 |
$ 152,690 |
$ 463,703 |
$ 470,992 |
Operating expenses |
18,353 |
43,644 |
57,051 |
125,096 |
Other gains and losses |
3,773 |
4,169 |
12,150 |
12,522 |
|
$ 175,737 |
$ 200,503 |
$ 532,904 |
$ 608,610 |
An analysis of amortization by function |
|
|
|
|
Operating costs |
$1,180 |
$971 |
$3,083 |
$2,529 |
Selling and marketing expenses |
- |
492 |
- |
1,574 |
General and administrative expenses |
1,433 |
1,437 |
4,082 |
4,256 |
Research and development expenses |
187 |
1,682 |
1,118 |
5,506 |
|
$2,800 |
$4,582 |
$8,283 |
$13,865 |
|
f. |
Operating expenses directly related to investment properties |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Direct operating expenses from investment properties generating rental income |
$443 |
$65 |
$1,657 |
$884 |
35
|
g. |
Employee benefits expense |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Post-employment benefits |
|
|
|
|
Defined contribution plans |
$10,231 |
$50,977 |
$31,165 |
$154,879 |
Defined benefit plans (Note 23) |
1,040 |
1,314 |
3,121 |
3,943 |
|
11,271 |
52,291 |
34,286 |
158,822 |
Other employee benefits |
438,242 |
665,126 |
1,242,499 |
1,901,982 |
Total employee benefits expense |
$449,513 |
$717,417 |
$ 1,276,785 |
$ 2,060,804 |
An analysis of employee benefits expense by function |
|
|
|
|
Operating costs |
$284,860 |
$312,588 |
$808,933 |
$906,615 |
Operating expenses |
164,653 |
404,829 |
467,852 |
1,154,189 |
|
$449,513 |
$717,417 |
$ 1,276,785 |
$ 2,060,804 |
|
h. |
Employees’ compensation and remuneration of directors |
According to the Articles of Incorporation of the Company, the Company accrued employees’ compensation and remuneration of directors at rates of no less than 1% and no higher than 2.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors and supervisors. For the nine months ended September 30, 2020 and 2019, the employees’ compensation and the remuneration of directors are as follows:
Accrual rate
For the Nine Months Ended September 30 |
||
|
2020 |
2019 |
Employees’ compensation |
(Remark) |
3.67% |
Remuneration of directors |
0.09% |
1.15% |
Amount
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Employees’ compensation |
$ 14,500 |
$9,125 |
$ 24,700 |
$ 19,125 |
Remuneration of directors |
$2,400 |
$2,900 |
$2,400 |
$6,000 |
Remark: The Group expected to amend the Articles to adjust the proportion of the distribution of employees’ compensation and remuneration of directors in the shareholders’ interim meeting after the completion of the share swap. The Group recognized employees’ compensation of
$24,700 thousand during January 1, 2020 to September 30, 2020.
36
If there is a change in the amounts after the annual consolidated financial statements are authorized for
issue, the differences are recorded as a change in the accounting estimate.
The appropriations of employees’ compensation and remuneration of directors and supervisors for 2019 and 2018 that were resolved by the board of directors on March 20, 2020 and March 20, 2019, respectively, are as shown below:
For the Year Ended December 31 |
||||
|
2019 |
2018 |
||
|
Employees’ Compensation |
Remuneration of Directors |
Employees’ Compensation |
Remuneration of Directors |
Amounts approved in the board of directors’ meeting |
$ 21,400 |
$ 10,500 |
$ 43,500 |
$ 13,500 |
Amounts recognized in the annual consolidated financial statements |
$ 21,400 |
$ 10,500 |
$ 43,500 |
$ 13,500 |
Information on the employees’ compensation and remuneration of directors resolved by the Company’s board of directors is available at the Market Observation Post System website of the TWSE.
|
i. |
Gains or losses on foreign currency exchange |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Foreign exchange gains |
$55,259 |
$83,872 |
$ 136,773 |
$ 182,521 |
Foreign exchange losses |
(94,957) |
(46,998) |
(152,825) |
(145,773) |
|
$ (39,698) |
$36,874 |
$ (16,052) |
$36,748 |
|
26. |
INCOME TAXES RELATING TO CONTINUING OPERATIONS |
|
a. |
Income tax recognized in profit or loss |
Major components of income tax expense recognized in profit or loss are as follows:
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Current income tax expense |
|
|
|
|
In respect of the current year |
$5,804 |
$45,880 |
$ 222,106 |
$ 117,258 |
Adjustments for prior years |
- |
- |
- |
(68,215) |
Deferred income tax expense |
|
|
|
|
The origination and reversal of temporary differences |
17,056 |
49,910 |
21,233 |
132,263 |
Income tax expense recognized in profit or loss |
$22,860 |
$95,790 |
$ 243,339 |
$ 181,306 |
37
Except for On-Bright Electronics (Shanghai) Co., Ltd. and Guangzhou On-Bright Electronic Co., Ltd., the applicable tax rate used by subsidiaries in China is 25%. Tax rates used by other entities in the
Group operating in other jurisdictions are based on the tax laws in those jurisdictions.
On-Bright Electronics (Shanghai) Co., Ltd. is entitled to a corporate income tax rate of 15% in 2019 and 2018 based on the “National Key Support for High-Tech Enterprises to Enjoy Preferential Tax Rate”. In addition, in 2018, On-Bright Electronics (Shanghai) Co., Ltd. complied with the “Specialized Software Enterprises and IC Design Enterprises in the National Planning Layout to Enjoy Preferential Tax Rate”, and is entitled to a corporate income tax at 10%, and receives refund of overflow payment of the tax after the 2019 review.
Guangzhou On-Bright Electronic Co., Ltd. is entitled to a corporate income tax rate of 15% from 2017 in accordance with the “National Key Support for High-Tech Enterprises to Enjoy Preferential Tax Rate” and is entitled to the preferential income tax treatment until 2021.
|
b. |
Income tax benefit recognized in other comprehensive income |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Deferred income tax |
|
|
|
|
Translation of foreign operations |
$4,962 |
$ (42,546) |
$ (37,323) |
$ (20,007) |
Share of other comprehensive loss of associates |
19,967 |
(14,370) |
10,416 |
(23,441) |
|
24,929 |
(56,916) |
(26,907) |
(43,448) |
Arising from income and expenses reclassified from equity to profit or loss |
|
|
|
|
On disposal of subsidiaries |
- |
- |
18,793 |
- |
On disposal of associates accounted for equity method |
773 |
369 |
1,539 |
1,165 |
|
773 |
369 |
20,332 |
1,165 |
Total income tax recognized in other comprehensive income |
$ 25,702 |
$ (56,547) |
$ (6,575) |
$ (42,283) |
|
c. |
Income tax assessments |
The tax returns of the Company through 2017 have been assessed by the tax authorities.
|
27. |
EARNINGS PER SHARE |
Unit: NT$ Per Share
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Basic earnings per share |
$0.21 |
$0.31 |
$7.70 |
$1.24 |
Diluted earnings per share |
$0.21 |
$0.31 |
$7.68 |
$1.24 |
38
The earnings and weighted average number of ordinary shares outstanding in the computation of earnings per share were as follows:
Net Profit for the Year
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Earnings used in the computation of basic earnings per share |
$65,182 |
$96,258 |
$ 2,367,779 |
$386,844 |
Earnings used in the computation of diluted earnings per share |
$65,182 |
$96,258 |
$ 2,367,779 |
$386,844 |
Weighted Average Number of Ordinary Shares Outstanding
Unit: In Thousand Shares
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Weighted average number of ordinary shares outstanding in computation of basic earnings per share |
307,371 |
312,456 |
307,371 |
312,401 |
Effect of potentially dilutive ordinary shares: |
|
|
|
|
Employees’ compensation |
588 |
465 |
840 |
825 |
Weighted average number of ordinary shares outstanding in computation of dilutive earnings per share |
307,959 |
312,921 |
308,211 |
313,226 |
If the Group settles the bonuses or remuneration paid to employees in cash or shares, the Group will presume that the entire amount of the bonus or remuneration will be settled in shares and the resulting potential shares will be included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, if the effect is dilutive. The dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
39
|
28. |
SHARE-BASED PAYMENT ARRANGEMENTS Employee Share Option Plan of the Company |
|
The Group did not issue any employee share options during the nine months ended September 30, 2020 and 2019. Information on outstanding employee share options is as follows:
For the Nine Months Ended September 30 |
||||
|
2020 |
2019 |
||
|
Number of Options |
Weighted- average Exercise Price ($) |
Number of Options |
Weighted- average Exercise Price ($) |
Balance at January 1 |
- |
$- |
430 |
$ 16.7 |
Options forfeited |
- |
- |
(30) |
16.7 |
Options exercised |
- |
- |
(230) |
16.7 |
Options expired |
- |
- |
(170) |
16.7 |
Balance at September 30 |
- |
- |
- |
- |
Options exercisable, end of period |
- |
- |
- |
- |
|
29. |
GOVERNMENT GRANTS |
For the three months ended September 30, 2019, the government subsidy related to product R&D projects from China was $28,521 thousand. For the nine months ended September 30, 2019 the government subsidy related to product R&D projects from China was $51,374 thousand. These amounts have been deducted from each period of R&D expenses and included in other income items during each period.
|
30. |
DISPOSAL OF SUBSIDIARIES |
In order to expedite the approval of the share swap agreement with Diodes from China, the Company’s board of directors held a meeting on January 8, 2020, which approved to sign a share trading contract with Orthosie Investment Holdings Ltd., to dispose all of its 17,464 thousand shares of On-Bright Electronics Incorporated “On-Bright” in stages.
On-Bright’s main business was to provide technical consultancy and services to the design, production and sales of integrated circuit products and new electronic components.
The Group disposed of 9,237 thousand shares of On-Bright Electronics Incorporated on January 14, 2020. At the same time, since the transfer of shares held during the term of office of directors exceeds one-half of the Company’s shares at the time of appointment, the Company Act stipulates that the Group shall be discharged from all seats of the board of directors. The Group lost control to direct the financing and operating decisions.
40
|
a. |
Analysis of assets and liabilities on the date control was lost |
|
On-Bright Electronics Incorporation and Subsidiaries |
Current assets |
|
Cash and cash equivalents |
$ 2,491,994 |
Financial assets at amortized cost - current |
1,035,339 |
Trade receivables |
668,283 |
Inventories |
843,093 |
Other current assets |
50,626 |
Non-current assets |
|
Property, plant and equipment |
238,592 |
Right-of-use assets |
151,430 |
Other intangible assets |
20,112 |
Refundable deposits |
1,683 |
Prepayment for business facilities |
8,192 |
Prepayment for real estate |
117,345 |
Current liabilities |
|
Short-term borrowings |
(40,000) |
Trade payables |
(497,202) |
Trade payables to related parties |
(31,471) |
Other payables |
(443,699) |
Current tax liabilities |
(86,023) |
Lease liabilities - current |
(51,653) |
Other current liabilities |
(208,096) |
Non-current liabilities |
|
Deferred tax liabilities |
(178,002) |
Lease liabilities - non-current |
(89,523) |
Net defined benefit liabilities |
(8,316) |
Net assets disposed of |
$ 3,992,704 |
|
b. |
Gain on disposals of subsidiaries |
|
|
On-Bright Electronics Incorporated and Subsidiaries |
Consideration received |
$ 2,033,960 |
|
Fair value of investment retained in the former subsidiary (remark) |
1,830,352 |
$ 3,864,312 |
Net assets disposed of |
(3,992,704) |
|
Non-controlling interests |
2,747,400 |
|
Reclassification of other comprehensive income in respect of subsidiaries |
(93,967) |
(1,339,271) |
Gain on disposals |
|
$ 2,525,041 |
41
Remark: The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition of financial assets at fair value through profit or loss.
|
c. |
Net cash outflow on disposals of subsidiaries |
|
On-Bright Electronics Incorporation and Subsidiaries |
Consideration received in cash and cash equivalents |
$ 2,033,960 |
Less: Cash and cash equivalent balances disposed of |
(2,491,994) |
|
$(458,034) |
|
31. |
EQUITY TRANSACTIONS WITH NON-CONTROLLING INTERESTS |
On August 24, 2020, the Group disposed its 24.22% of interest in Dyna Image Corporation to non-controlling interest, decreasing its continuing interest from 75.92% to 51.70%.
On March 5, 2020, the Group purchased ordinary shares of Lyra Semiconductor Incorporated from non-controlling interests, increasing its continuing interest from 49.92% to 50.01%.
The above transactions were accounted for as equity transactions since the Group did not cease to have control over the subsidiary.
|
Dyna Image Corporation |
Lyra Semiconductor Incorporated |
Consideration received (paid) |
$- |
$(400) |
The proportionate share of the carrying amount of the net assets of the subsidiary transferred to (from) non-controlling interests |
13,150 |
228 |
Differences recognized from equity transactions |
$ 13,150 |
$(172) |
|
Dyna Image Corporation |
Lyra Semiconductor Incorporated |
Total |
Line items adjusted for equity transactions |
|
|
|
Capital surplus - difference between consideration received or paid and the carrying amount of the subsidiaries’ net assets during actual disposal or acquisition |
$ 13,150 |
$- |
$ 13,150 |
Retained earnings |
- |
(172) |
(172) |
|
$ 13,150 |
$(172) |
$ 12,978 |
42
|
32. |
CAPITAL MANAGEMENT |
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged.
The capital structure of the Group consists of net debt (borrowings offset by cash and cash equivalents) and equity attributable to owners of the Company (comprising issued capital, reserves, retained earnings and other equity).
Key management personnel of the Group review the capital structure on a quarterly basis. As part of this review, the key management personnel consider the cost of capital and the risks associated with each class of capital. Based on recommendations of the key management personnel, in order to balance the overall capital structure, the Group may adjust the amount of dividends paid to shareholders, the number of new shares issued or repurchased, and/or the amount of new debt issued or existing debt redeemed.
|
33. |
FINANCIAL INSTRUMENTS |
|
a. |
Fair value of financial instruments not measured at fair value: |
The management of the Group believes that the carrying amount of financial assets and financial liabilities that are not measured at fair value is expected to be close to their fair value or their fair value cannot be reliably measured.
|
b. |
Fair value of financial instruments that are measured at fair value on a recurring basis: |
|
1) |
Fair value hierarchy September 30, 2020 |
|
|
Level 1 |
Level 2 |
Level 3 |
Total |
Financial assets at FVTPL |
|
|
|
|
Derivative instruments |
$- |
$32,863 |
$- |
$32,863 |
Investments in equity |
|
|
|
|
Securities listed in ROC - ordinary shares |
247,669 |
- |
- |
247,669 |
Unlisted securities - ROC - ordinary shares |
- |
35,340 |
- |
35,340 |
|
$ 247,669 |
$68,203 |
$- |
$ 315,872 |
Financial assets at FVTOCI |
|
|
|
|
Investments in equity instruments at FVTOCI |
|
|
|
|
Unlisted securities - ROC - ordinary shares |
$- |
$75,452 |
$- |
$75,452 |
Unlisted securities - foreign - preference shares |
- |
2,382 |
- |
2,382 |
|
$- |
$77,834 |
$- |
$77,834 |
Financial liabilities at FVTPL |
|
|
|
|
Derivative instruments |
$- |
$916 |
$- |
$916 |
43
December 31, 2019
|
Level 1 |
Level 2 |
Level 3 |
Total |
Financial assets at FVTPL |
|
|
|
|
Derivative instruments |
$- |
$16,328 |
$- |
$16,328 |
Investments in equity |
|
|
|
|
Securities listed in ROC - ordinary shares |
291,393 |
- |
- |
291,393 |
Unlisted securities - ROC - ordinary shares |
- |
45,160 |
- |
45,160 |
|
$ 291,393 |
$61,488 |
$- |
$ 352,881 |
Financial assets at FVTOCI |
|
|
|
|
Investments in equity instruments at FVTOCI |
|
|
|
|
Unlisted securities - ROC - ordinary shares |
$- |
$75,452 |
$- |
$75,452 |
Unlisted securities - foreign - preference shares |
- |
2,382 |
- |
2,382 |
|
$- |
$77,834 |
$- |
$77,834 |
Financial liabilities at FVTPL |
|
|
|
|
Derivative instruments |
$- |
$21,898 |
$- |
$21,898 |
September 30, 2019
|
Level 1 |
Level 2 |
Level 3 |
Total |
Financial assets at FVTPL |
|
|
|
|
Derivative instruments |
$- |
$7,720 |
$- |
$7,720 |
Investments in equity |
|
|
|
|
Securities listed in ROC - ordinary shares |
276,120 |
- |
- |
276,120 |
Unlisted securities - ROC - ordinary shares |
- |
45,160 |
- |
45,160 |
|
$ 276,120 |
$52,880 |
$- |
$ 329,000 |
Financial assets at FVTOCI |
|
|
|
|
Investments in equity instruments at FVTOCI |
|
|
|
|
Unlisted securities - ROC - ordinary shares |
$- |
$75,452 |
$- |
$75,452 |
Unlisted securities - foreign - preference shares |
- |
2,382 |
- |
2,382 |
|
$- |
$77,834 |
$- |
$77,834 |
Financial liabilities at FVTPL |
|
|
|
|
Derivative instruments |
$- |
$34,139 |
$- |
$34,139 |
There were no transfers between Levels 1 and 2 in the current and prior periods.
44
|
2) |
Valuation techniques and inputs applied for the purpose of measuring Level 2 fair value measurement |
|
Financial Instruments |
Valuation Techniques and Inputs |
Financial assets at FVTPL - foreign exchange forward contracts |
Estimation of future cash flows using observable foreign exchange forward rates at the end of year and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties. |
Financial assets at FVTPL - currency swaps |
Estimation of fair value of a currency swap contract is based on its principal and interest rate on mutual agreement and the suitable discount rate that reflects the credit risk of various counterparties at the end of the reporting period. |
FVTPL - domestic unlisted securities |
Market approach: Reference to active market price and price multiplier of comparable listed companies, adjusted for liquidity discount. |
FVTOCI - domestic and overseas unlisted securities |
Asset-based approach: Based on valuation of the underlying balance sheets, accounting for effect of off-balance-sheet assets and liabilities, and adjusted for liquidity discount and minority interest discount. |
|
c. |
Categories of financial instruments |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Financial assets |
|
|
|
FVTPL |
|
|
|
Financial assets mandatorily classified as at FVTPL |
$315,872 |
$352,881 |
$329,000 |
Financial assets at amortized cost (1) |
4,719,184 |
8,534,874 |
8,212,117 |
Equity investments at FVTOCI |
77,834 |
77,834 |
77,834 |
Financial liabilities |
|
|
|
FVTPL |
|
|
|
Financial liabilities held for trading |
916 |
21,898 |
34,139 |
Financial liability at amortized cost (2) |
4,163,604 |
7,663,005 |
7,404,092 |
|
1) |
The balances included financial assets measured at amortized cost, which comprise cash and cash equivalents, financial asset measured at amortized cost, notes receivable, trade receivables, other receivables and refundable deposits. |
|
|
2) |
The balances included financial liabilities measured at amortized cost, which comprise short-term and long-term borrowings, short-term bills payable, trade payables, other payables and guarantee deposit received. |
|
45
|
d. |
Financial risk management objectives and policies |
The Group’s major financial instruments include equity investments, trade receivables, trade payables, and borrowings. The Group’s corporate treasury function provides services to the business, coordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk and liquidity risk.
The Group sought to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives was governed by the Group’s policies approved by the board of directors, which provided written principles on foreign exchange risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. Compliance with policies and exposure limits was reviewed by the internal auditors on a continuous basis. The Group did not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.
The corporate treasury function reports quarterly to the Company’s board of directors.
|
1) |
Market risk |
The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates (see (a) below) and interest rates (see (b) below). The Group entered into a variety of derivative financial instruments to manage its exposure to foreign currency risk, including foreign exchange forward contracts and currency swap contracts to hedge the exchange rate risk arising on the exports.
There were no changes to the Group’s exposure to market risks or the manner in which these risks were managed and measured.
|
a) |
Foreign currency risk |
Several subsidiaries of the Company have foreign currency denominated sales and purchases, which expose the Group to foreign currency risk. Exchange rate exposures are managed within approved policy parameters utilizing foreign exchange forward contracts.
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities (including those eliminated on consolidation) and of the derivatives exposed to foreign currency risk at the end of the reporting period are set out in Notes 7 and 38.
Sensitivity analysis
The Group was mainly exposed to the Currency U.S. dollar.
46
The following table details the Group’s sensitivity to a 5% increase and decrease in the New Taiwan dollar (i.e., the functional currency) against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 5%. The sensitivity analysis included only outstanding foreign currency denominated monetary items and foreign exchange forward contracts exposed and adjusts their translation at the end of the reporting period for a 5% change in foreign currency rates. A positive number below indicates an increase in pre-tax profit and other equity associated with the New Taiwan dollar strengthening 5% against the relevant currency. For a 5% weakening of the New Taiwan dollar against the relevant currency, there would be an equal and opposite impact on pre-tax profit and other equity, and the balances below would be negative.
USD Impact |
||
For the Nine Months Ended September 30 |
||
|
2020 |
2019 |
Profit or loss |
$ (14,256) |
$9,211 |
This was mainly attributable to the exposure on outstanding receivables and payables in foreign currency which were not hedged at the end of the reporting period.
|
b) |
Interest rate risk |
The Group is exposed to interest rate risk because entities in the Group borrow funds at both fixed and floating interest rates. The risk is managed by the Group by maintaining an appropriate mix of fixed and floating rate borrowings. Hedging activities are evaluated regularly to align with interest rate views and defined risk appetite ensuring the most cost-effective hedging strategies are applied.
The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rates at the end of the reporting period were as follows:
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Fair value interest rate risk |
|
|
|
Financial assets |
$ 2,260,821 |
$ 3,914,985 |
$ 4,000,624 |
Financial liabilities |
2,299,682 |
3,113,679 |
3,422,741 |
Cash flow interest rate risk |
|
|
|
Financial assets |
1,019,781 |
2,565,326 |
2,013,398 |
Financial liabilities |
- |
2,500,000 |
2,500,000 |
Sensitivity analysis
The sensitivity analysis below was determined based on the Group’s exposure to interest rates for both derivative and non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of each liability outstanding at the end of the reporting period was outstanding for the whole year. A 50-basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.
47
If interest rates had been 50 basis points higher/lower and all other variables were held constant, the Group’s pre-tax profit for the nine months ended September 30, 2020 and 2019 would increase/decrease by $3,824 thousand and decrease/increase by $1,825 thousand, respectively, which was mainly attributable to the Group’s exposure to interest rates on its variable-rate bank borrowings and bank deposit.
|
c) |
Other price risk |
The Group was exposed to equity price risk through its investments in listed equity securities. Equity investments are held for strategic rather than for trading purposes. The Group does not actively trade these investments. The Group’s equity price risk is mainly concentrated in equity instruments operating in Taiwan Exchange.
Sensitivity analysis
The sensitivity analyses below were determined based on the exposure to equity price risks at the end of the reporting period.
If equity prices had been 15% higher/lower, pre-tax profit for the nine months ended September 30, 2020 would have increased/decreased by $37,150 thousand, as a result of the changes in fair value of financial assets at FVTPL.
If equity prices had been 15% higher/lower, pre-tax profit for the nine months ended September 30, 2019 would have increased/decreased by $41,418 thousand, as a result of the changes in fair value of financial assets at FVTPL.
The Group’s sensitivity to investments in equity securities has not changed significantly from the prior year.
|
2) |
Credit risk |
Credit risk refers to the risk that the counterparty will default on its contractual obligations resulting in financial loss to the Group. As at the end of the reporting period, the Group’s maximum exposure to credit risk, which would cause a financial loss to the Group due to the failure of the counterparty to discharge its obligation and due to the financial guarantees provided by the Group, mainly refers to the carrying amount of the respective recognized financial assets as stated in the balance sheets.
The Group transacts with a large number of unrelated customers and, thus, no concentration of credit risk was observed.
The Group’s concentration of credit risk by geographical locations was mainly in China, which accounted for 48%, 66% and 66% of total trade receivables as of September 30, 2020, December
31, 2019 and September 30, 2019, respectively.
|
3) |
Liquidity risk |
The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
48
The Group relies on bank borrowings as a significant source of liquidity. As of September 30, 2020, December 31, 2019 and September 30, 2019, the Group had available unutilized short-term bank loan facilities set out in (c) below.
|
a) |
Liquidity and interest rate risk tables for non-derivative financial liabilities: |
The following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities with agreed-upon repayment periods. The table has been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The table included both interest and principal cash flows. Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed-upon repayment dates.
September 30, 2020
|
On Demand or Less than 1 Month |
1-3 Months |
3 Months to 1 Year |
1-5 Years |
5+ Years |
Non-derivative financial liabilities |
|
|
|
|
|
Non-interest bearing |
$645,611 |
$737,496 |
$705,539 |
$- |
$- |
Lease liabilities |
1,775 |
3,913 |
7,037 |
34,089 |
190,176 |
Variable interest rate liabilities |
601,565 |
1,451,934 |
250,512 |
- |
- |
|
$ 1,248,951 |
$ 2,193,343 |
$963,088 |
$34,089 |
$190,176 |
Additional information about the maturity analysis for lease liabilities
|
Less than 1 Year |
1-5 Years |
5-10 Years |
10-15 Years |
15-20 Years |
20+ Years |
Lease liabilities |
$ 12,275 |
$ 34,089 |
$ 34,508 |
$ 34,508 |
$ 34,508 |
$ 86,652 |
December 31, 2019
|
On Demand or Less than 1 Month |
1-3 Months |
3 Months to 1 Year |
1-5 Years |
5+ Years |
Non-derivative financial liabilities |
|
|
|
|
|
Non-interest bearing |
$ 1,275,516 |
$915,087 |
$458,255 |
$1,289 |
$- |
Lease liabilities |
3,128 |
16,658 |
60,920 |
144,059 |
242,712 |
Variable interest rate liabilities |
1,345,697 |
2,695,998 |
1,550,856 |
- |
- |
Fixed interest rate liabilities |
79 |
10,083 |
30,023 |
- |
- |
|
$ 2,624,420 |
$ 3,637,826 |
$ 2,100,054 |
$145,348 |
$242,712 |
Additional information about the maturity analysis for lease liabilities
|
Less than 1 Year |
1-5 Years |
5-10 Years |
10-15 Years |
15-20 Years |
20+ Years |
Lease liabilities |
$ 80,706 |
$ 144,059 |
$ 53,877 |
$ 52,458 |
$ 52,458 |
$ 83,919 |
49
September 30, 2019
|
On Demand or Less than 1 Month |
1-3 Months |
3 Months to 1 Year |
1-5 Years |
5+ Years |
Non-derivative financial liabilities |
|
|
|
|
|
Non-interest bearing |
$978,562 |
$727,039 |
$672,189 |
$- |
$- |
Lease liabilities |
3,223 |
17,265 |
60,643 |
162,409 |
245,965 |
Variable interest rate liabilities |
1,519,309 |
1,236,640 |
257,747 |
1,264,647 |
- |
Fixed interest rate liabilities |
55 |
10,093 |
30,096 |
- |
- |
|
$ 2,501,149 |
$ 1,991,037 |
$ 1,020,675 |
$ 1,427,056 |
$245,965 |
Additional information about the maturity analysis for lease liabilities
|
Less than 1 Year |
1-5 Years |
5-10 Years |
10-15 Years |
15-20 Years |
20+ Years |
Lease liabilities |
$ 81,131 |
$ 162,409 |
$ 54,507 |
$ 52,458 |
$ 52,458 |
$ 86,542 |
The amount included above for variable interest rate instruments for both non-derivative financial assets and liabilities is subject to change if changes in variable interest rates differ from those estimates of interest rates determined at the end of the reporting period.
|
b) |
Liquidity and interest rate risk table for derivative financial liabilities: |
The following table details the Group’s liquidity analysis of its derivative financial instruments. The table is based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross inflows and outflows on those derivatives that require gross settlement.
September 30, 2020
|
On Demand or Less than 1 Month |
1-3 Months |
Over 3 Months to 1 Year |
1-5 Years |
5+ Years |
Foreign exchange forward contracts |
|||||
Inflows |
$- |
$- |
$ 292,065 |
$- |
$- |
Outflows |
- |
- |
292,981 |
- |
- |
|
$- |
$- |
$(916) |
$- |
$- |
50
December 31, 2019
|
On Demand or Less than 1 Month |
1-3 Months |
Over 3 Months to 1 Year |
1-5 Years |
5+ Years |
Foreign exchange forward contracts |
|||||
Inflows |
$ 118,245 |
$ 118,494 |
$59,203 |
$- |
$- |
Outflows |
119,720 |
119,720 |
59,860 |
- |
- |
|
(1,475) |
(1,226) |
(657) |
- |
- |
Currency swaps |
|
|
|
|
|
Inflows |
- |
359,160 |
- |
- |
- |
Outflows |
- |
377,700 |
- |
- |
- |
|
- |
(18,540) |
- |
- |
- |
|
$(1,475) |
$ (19,766) |
$(657) |
$- |
$- |
September 30, 2019
|
On Demand or Less than 1 Month |
1-3 Months |
Over 3 Months to 1 Year |
1-5 Years |
5+ Years |
Foreign exchange forward contracts |
|||||
Inflows |
$ 209,526 |
$ 243,169 |
$ 302,233 |
$- |
$- |
Outflows |
226,929 |
247,919 |
309,899 |
- |
- |
|
(17,403) |
(4,750) |
(7,666) |
- |
- |
Currency swaps |
|
|
|
|
|
Inflows |
- |
- |
371,880 |
- |
- |
Outflows |
- |
- |
376,200 |
- |
- |
|
- |
- |
(4,320) |
- |
- |
|
$ (17,403) |
$(4,750) |
$ (11,986) |
$- |
$- |
|
c) |
Financing facilities: |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Unsecured bank overdraft facilities, reviewed annually and payable on demand: |
|||
Amount used |
$ 2,300,000 |
$ 5,613,786 |
$ 5,511,003 |
Amount unused |
2,946,184 |
3,522,603 |
3,644,982 |
|
$ 5,246,184 |
$ 9,136,389 |
$ 9,155,985 |
51
|
34. |
TRANSACTIONS WITH RELATED PARTIES |
Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed as follows:
|
a. |
Related parties and relationships |
Related Parties |
Relationships with the Group |
Lite-On Technology Corporation |
Investor that has significant influence over the Group |
Lite-On Integrated Services Inc. |
Investee of Lite-On Technology Corporation |
Lite-On Technology (Changzhou) Co., Ltd. |
Investee of Lite-On Technology Corporation |
Lite-On Overseas Trading Co., Ltd. |
Investee of Lite-On Technology Corporation |
Lite-On Singapore Pte. Ltd. |
Investee of Lite-On Technology Corporation |
Silitech Technology Corporation |
Investee of Lite-On Technology Corporation |
Lite-On Electronics (Thailand) Co., Ltd. |
Investee of Lite-On Technology Corporation |
Lite-On Japan Ltd. |
Associate (changed into an investee of Lite-On Technology Corporation from July 26, 2019) |
Lite-On Japan (HK) Ltd. |
Associate (changed into an investee of Lite-On Technology Corporation from July 26, 2019) |
Lite-On Japan (Thailand) Co., Ltd. |
Associate (changed into an investee of Lite-On Technology Corporation from July 26, 2019) |
L&K Industries Philippines Inc. |
Associate (changed into an investee of Lite-On Technology Corporation from July 26, 2019) |
Diodes, Inc. |
Associate |
Diodes Hong Kong Ltd. |
Associate |
Shanghai Kaihong Electronic Co., Ltd. |
Associate |
Shanghai Kaihong Electronic Technology Co., Ltd. |
Associate |
Diodes Technology (Cheng Du) Company Limited |
Associate |
Diodes Taiwan S.A R.L., Taiwan Branch (Luxembourg) |
Associate |
Dyna Image Corporation |
Associate (changed into subsidiary from November 2019) |
Inergy Technology Inc. |
Related party in substance |
Silport Travel Service Co., Ltd. |
Related party in substance |
Dyna Image Corporation Philippines |
Related party in substance |
Lite-On Cultural Foundation |
Related party in substance |
Actron Technology Corporation |
Related party in substance |
On Bright Electronics (Shanghai) Co., Ltd. |
Subsidiary (changed into related party in substance from January 2020 and changed into non-related party from June 2020) |
On-Brilliant Electronics (Hong Kong) Co., Ltd. |
Subsidiary (changed into related party in substance from January 2020 and changed into non-related party from June 2020) |
Guangzhou On-Bright Electronic Co., Ltd. |
Subsidiary (changed into related party in substance from January 2020 and changed into non-related party from June 2020) |
52
|
b. |
Sales of goods |
|
Related Parties |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
||
Line Item |
Categories |
2020 |
2019 |
2020 |
2019 |
Sales |
Associates |
$89,642 |
$123,721 |
$295,801 |
$615,077 |
|
Investors that have significant influence over the Group |
315,554 |
310,700 |
794,548 |
655,482 |
|
Related party in substance |
- |
- |
35,465 |
- |
|
|
$405,196 |
$434,421 |
$ 1,125,814 |
$ 1,270,559 |
The terms of the transactions of the Group and related parties were agreed upon by both parties.
|
c. |
Purchases of goods |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
Related Parties Categories |
2020 |
2019 |
2020 |
2019 |
Associates |
$4,898 |
$44,746 |
$11,130 |
$ 222,418 |
Investors that have significant influence over the Group |
97,021 |
79,425 |
233,187 |
79,425 |
|
$ 101,919 |
$ 124,171 |
$ 244,317 |
$ 301,843 |
The terms of the transactions of the Group and related parties were agreed upon by both parties.
|
d. |
Receivables from related parties (excluding loans to related parties) |
Line Item |
Related Parties Categories |
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Trade receivables |
Investors that have significant influence over the Group |
|
|
|
|
Lite-On Overseas Trading Co., Ltd. |
$ 197,248 |
$ 209,993 |
$ 271,199 |
|
Others |
81,521 |
140,398 |
133,541 |
|
|
278,769 |
350,391 |
404,740 |
|
Associates |
58,591 |
64,299 |
60,758 |
|
|
$ 337,360 |
$ 414,690 |
$ 465,498 |
53
Line Item |
Related Parties Categories |
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Other receivables |
Associates |
|
|
|
from related |
Dyna Image Corporation |
$- |
$- |
$30,764 |
parties |
Others |
6,899 |
- |
- |
|
Investors that have significant influence over the Group |
6,899 |
- |
30,764 |
|
L&K Industries Philippines Inc. |
50,432 |
47,831 |
31,528 |
|
|
$57,331 |
$47,831 |
$62,292 |
The outstanding trade receivables from related parties are unsecured. No allowance for doubtful accounts was recognized for trade receivables from related parties for the nine months ended September 30, 2020 and 2019.
|
e. |
Payables to related parties |
Line Item |
Related Parties Categories |
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Trade payables |
Associates |
$4,811 |
$5,498 |
$10,419 |
to related parties |
Investors that have significant influence over the Group |
74,993 |
102,277 |
91,988 |
|
|
$79,804 |
$ 107,775 |
$ 102,407 |
Other payables to related parties |
Investors that have significant influence over the Group |
$1,663 |
$1,949 |
$2,494 |
|
Associates |
17 |
426 |
- |
|
Related party in substance |
- |
- |
134 |
|
|
$1,680 |
$2,375 |
$2,628 |
The outstanding trade payables from related parties are unsecured.
|
f. |
Lease arrangements - Group as lessee |
Line Item |
Related Parties Categories |
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Lease liabilities |
Investors that have significant influence over the Group |
$2,181 |
$8,666 |
$10,807 |
54
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
Related Parties Categories |
2020 |
2019 |
2020 |
2019 |
Interest expense |
|
|
|
|
Investors that have significant influence over the Group |
$16 |
$54 |
$78 |
$193 |
|
g. |
Lease arrangements - Group as lessor |
Investors that have significant influence over the Group leased the Group’s investment property located in Hsinchu Science Park. The lease period was from January 2017 to December 2021. Lease payments are paid on a monthly basis. As of September 30, 2020, December 31, 2019 and September 30, 2019, the gross lease payments to be received are $30,000 thousand, $48,000 thousand and $54,000 thousand, respectively. Lease income recognized for the nine months ended September 30, 2020 and 2019 were
$18,000 thousand.
The associate, which was transferred to subsidiary since November 2019, of the Group rented property, plant and equipment located in Hsinchu Science Park. The lease period started from January 2015. Lease payments are paid on a monthly basis. For three months ended September 30, 2019, lease income recognized was $66 thousand. For nine months ended September 30, 2019, lease income recognized was $198 thousand.
|
h. |
Compensation of key management personnel |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|
2020 |
2019 |
2020 |
2019 |
Short-term employee benefits |
$9,668 |
$33,667 |
$38,138 |
$ 101,929 |
Post-employment benefits |
210 |
337 |
658 |
1,009 |
|
$9,878 |
$34,004 |
$38,796 |
$ 102,938 |
The remuneration of directors and key executives was determined by the remuneration committee having regard to the performance of individuals and market trends.
|
35. |
ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY |
The following assets were provided as collateral for letter of bank guarantee, the tariffs of imported raw materials guarantees and the joint guarantees of rental of land from Hsinchu Science Park:
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Pledged time deposits (classified as financial assets at amortized cost) |
$200 |
$4,146 |
$ 13,706 |
55
|
36. |
SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS |
In addition to those disclosed in other notes, significant commitments and contingencies of the Group as of September 30, 2020, December 31, 2019 and September 30, 2019 were as follows:
|
a. |
The Group signed sales commission contracts with P&A Korea and Jay Tronics Inc. Sales commission is paid within 5% of sales price. |
|
|
b. |
Unrecognized commitments were as follows: |
|
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Acquisition of property, plant and equipment |
$76,305 |
$ 336,266 |
$ 351,979 |
|
37. |
OTHER ITEMS |
Due to the impact of the COVID-19 pandemic, many countries started the epidemic prevention measures which forced the Group to manage the marketing strategy in mainland China. Although the domestic epidemic situation has slowed down and the government's policies have been loosened, many countries are still under lockdown measures, and the global economic situation continues to tighten. To respond to this situation, the Group keeps in contact with its customers and manufacturers and improves health management of the employees. The Group also disposed all shares of On-Bright Electronics Incorporated for cash which can be used for operating costs and other expenses in order to mitigate the impact of the COVID-19 pandemic.
|
38. |
SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES |
The following information was aggregated by the foreign currencies other than functional currencies of the entities in the Group and the exchange rates between foreign currencies and respective functional currencies were disclosed. The significant assets and liabilities denominated in foreign currencies were as follows:
September 30, 2020
|
Foreign Currencies |
Exchange Rate |
Carrying Amount |
Financial assets |
|
|
|
Monetary items |
|
|
|
USD |
$69,261 |
29.05 (USD:NTD) |
$ 2,012,037 |
USD |
66,681 |
6.8101 (USD:RMB) |
1,937,075 |
|
|
|
$ 3,949,112 |
Non-monetary items |
|
|
|
Investments accounted for using the equity method |
|||
USD |
179,034 |
29.05 (USD:NTD) |
$ 5,200,947 |
(Continued)
56
|
Foreign Currencies |
Exchange Rate |
Carrying Amount |
Financial liabilities |
|
|
|
Monetary items |
|
|
|
USD |
$71,611 |
29.05 (USD:NTD) |
$ 2,080,311 |
USD |
24,051 |
6.8101 (USD:RMB) |
698,689 |
|
|
|
$ 2,779,000 |
(Concluded)
December 31, 2019
|
Foreign Currencies |
Exchange Rate |
Carrying Amount |
Financial assets |
|
|
|
Monetary items |
|
|
|
USD |
$57,050 |
29.93 (USD:NTD) |
$ 1,707,515 |
USD |
79,344 |
6.9762 (USD:RMB) |
2,374,773 |
|
|
|
$ 4,082,288 |
Non-monetary items |
|
|
|
Investments accounted for using the equity method |
|||
USD |
167,790 |
29.93 (USD:NTD) |
$ 5,021,951 |
Financial liabilities |
|
|
|
Monetary items |
|
|
|
USD |
69,859 |
29.93 (USD:NTD) |
$ 2,090,886 |
USD |
32,108 |
6.9762 (USD:RMB) |
960,994 |
|
|
|
$ 3,051,880 |
September 30, 2019
|
Foreign Currencies |
Exchange Rate |
Carrying Amount |
Financial assets |
|
|
|
Monetary items |
|
|
|
USD |
$58,788 |
30.99 (USD:NTD) |
$ 1,821,840 |
USD |
74,714 |
7.0729 (USD:RMB) |
2,315,379 |
|
|
|
$ 4,137,219 |
(Continued)
57
|
Foreign Currencies |
Exchange Rate |
Carrying Amount |
Non-monetary items |
|
|
|
Investments accounted for using the equity method |
|||
USD |
$156,776 |
30.99 (USD:NTD) |
$ 4,858,488 |
Financial liabilities |
|
|
|
Monetary items |
|
|
|
USD |
76,144 |
30.99 (USD:NTD) |
$ 2,359,709 |
USD |
32,356 |
7.0729 (USD:RMB) |
1,002,708 |
|
|
|
$ 3,362,417 |
(Concluded)
The Group is mainly exposed to USD. The following information was aggregated by the functional currencies of the entities in the Group, and the exchange rates between respective functional currencies and the presentation currency were disclosed. The significant realized and unrealized foreign exchange gains (losses) were as follows:
For the Three Months Ended September 30 |
||||||
|
2020 |
|
2019 |
|||
Foreign Currencies |
Exchange Rate |
Net Foreign Exchange Gains (Losses) |
Exchange Rate |
Net Foreign Exchange Gains (Losses) |
||
USD |
29.400 (USD:NTD) |
$- |
31.197 (USD:NTD) |
$(193) |
||
NTD |
1 (NTD:NTD) |
5,600 |
1 (NTD:NTD) |
14,232 |
||
RMB |
4.2489 (RMB:NTD) |
(45,298) |
4.462 (RMB:NTD) |
22,835 |
||
|
|
$ (39,698) |
|
$ 36,874 |
For the Nine Months Ended September 30 |
||||||
|
2020 |
|
2019 |
|||
Foreign Currencies |
Exchange Rate |
Net Foreign Exchange Gains (Losses) |
Exchange Rate |
Net Foreign Exchange Gains (Losses) |
||
USD |
29.817 (USD:NTD) |
$- |
31.054 (USD:NTD) |
$(646) |
||
NTD |
1 (NTD:NTD) |
15,596 |
1 (NTD:NTD) |
22,004 |
||
RMB |
4.2641 (RMB:NTD) |
(31,648) |
4.5327 (RMB:NTD) |
15,390 |
||
|
|
$ (16,052) |
|
$ 36,748 |
|
39. |
SEPARATELY DISCLOSED ITEMS |
|
a. |
Information on significant transactions and information on investees: |
|
1) |
Financing provided: None. |
|
2) |
Endorsement/guarantee provided: None. |
58
|
3) |
Marketable securities held: See Table 1 below. |
|
4) |
Marketable securities acquired and disposed of at costs or prices of at least $300 million or 20% of the paid-in capital: See Table 2 below. |
|
|
5) |
Acquisition of individual real estate properties at costs of at least $300 million or 20% of the paid-in capital: None. |
|
|
6) |
Disposal of individual real estate properties at prices of at least $300 million or 20% of the paid-in capital: None |
|
|
7) |
Total purchases from or sales to related parties of amounting to at least $100 million or 20% of the paid-in capital: See Table 3 below. |
|
|
8) |
Receivables from related parties amounting to at least $100 million or 20% of the paid-in capital: See Table 4 below. |
|
|
9) |
Trading in derivative instruments: See Note 7 to the financial statements. |
|
10) |
Intercompany relationships and significant intercompany transactions: See Table 5 below. |
|
11) |
Information on investees: See Table 6 below. |
|
b. |
Information on investments in mainland China: |
|
1) |
Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the period, repatriations of investment income, and limit on the amount of investment in the mainland China area: See Table 7 below. |
|
|
2) |
Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses: See Table 8 below. |
|
|
a) |
The amount and percentage of purchases and the balance and percentage of the related payables at the end of the period |
|
|
b) |
The amount and percentage of sales and the balance and percentage of the related receivables at the end of the period |
|
|
c) |
The amount of property transactions and the amount of the resultant gains or losses |
|
d) |
The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the period and the purposes |
|
|
e) |
The highest balance, the end of period balance, the interest rate range, and total current period interest with respect to financing of funds |
|
|
f) |
Other transactions that have a material effect on the profit or loss for the year or on the financial position, such as the rendering or receipt of services |
|
59
|
c. |
Information of major shareholders: List all shareholders with ownership of 5% or greater showing the name of the shareholder, the number of shares owned, and percentage of ownership of each shareholder (Table 9) |
|
|
40. |
SEGMENT INFORMATION |
Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments under IFRS 8 “Operating Segments” were as follows:
|
|
CMOS Imaging Sensor segment |
|
|
Power Semiconductor segment |
|
|
Wafer Foundry segment |
|
|
IC Products segment |
|
a. |
Segment revenue and results |
The following was an analysis of the Group’s revenue and results from continuing operations by reportable segments:
Segment profit represented the profit before tax earned by each segment without other income, other gain or loss, finance costs and share of profit of associates accounted for using the equity method. This was the measure reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.
60
|
b. |
Segment total assets and liabilities |
The Group did not provide its assets and liabilities’ measurement to the chief operating decision makers and, therefore, no measurement amount should be disclosed.
61
TABLE 1
LITE-ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES HELD SEPTEMBER 30, 2020
(In Thousands of New Taiwan Dollars, In Thousands of Foreign Currencies and In Thousands of Shares)
Held Company Name |
Type and Name of Marketable Securities |
Relationship with the Held Company |
Financial Statement Account |
September 30, 2020 |
Note |
|||
Share/Units (In Thousands) |
Carrying Value |
Percentage of Ownership (%) |
Fair Value |
|||||
Lite-On Semiconductor Corporation |
Ordinary shares |
|
|
|
|
|
|
Note 1 |
Actron Technology Corporation |
Lite-On Semiconductor Corporation is the director of Actron Technology Corporation. |
Financial assets - FVTPL |
2,995 |
$247,669 |
3.27 |
$247,669 |
||
Inergy Technology Inc. |
Lite-On Semiconductor Corporation is the director of Inergy Technology Inc. |
Financial assets - FVTPL |
3,380 |
35,340 |
8.32 |
35,340 |
||
Global Strategic Investment Inc. |
N/A |
Financial assets - FVTOCI |
147 |
- |
0.75 |
- |
||
Single Chip Systems Corp. |
N/A |
Financial assets - FVTOCI |
342 |
- |
1.26 |
- |
||
WK Technology Fund Ⅳ |
N/A |
Financial assets - FVTOCI |
161 |
843 |
0.38 |
843 |
||
Coremate Technical Co., Ltd. |
N/A |
Financial assets - FVTOCI |
812 |
- |
2.71 |
- |
||
Luzhu Development Co., Ltd. |
N/A |
Financial assets - FVTOCI |
8,768 |
74,609 |
4.05 |
74,609 |
||
Newport Imagine Co., Ltd. |
N/A |
Financial assets - FVTOCI |
212 |
- |
1.46 |
- |
||
Global Strategic Investment Inc. (Samoa) |
N/A |
Financial assets - FVTOCI |
261 |
2,382 |
0.74 |
2,382 |
Note 1: Market price was calculated using closing price on September 30, 2020.
Note 2: Refer to Table 6 for information for subsidiaries and associates.
62
TABLE 2
LITE-ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
(In Thousands of New Taiwan Dollars, In Thousands of Foreign Currencies and In Thousands of Shares)
Company Name |
Type and Name of Marketable Securities |
Financial Statement Account |
Counterparty |
Nature of Relationship |
Beginning Balance |
Acquisition |
Disposal |
Ending Balance |
||||||
Shares/Units (In Thousands) |
Amount |
Shares/Units (In Thousands) |
Amount |
Shares/Units (In Thousands) |
Amount |
Carrying Amount |
Gain (Loss) on Disposal |
Shares/Units (In Thousands) |
Amount |
|||||
Shanghai Seefull Electronic Co., Ltd. |
Guaranteed income deposit (Note 2) |
Financial assets at amortized cost - current |
Shanghai Commercial and Savings Bank |
Note 1 |
- |
$372,427 (RMB 85,000) |
- |
$- |
- |
$375,623 (RMB 85,729) |
$372,427 (RMB 85,000) |
$3,196 (RMB729) |
- |
$- |
Lite-on Semiconductor Corporation |
On-Bright Electronic Incorporated |
Investment accounted for using the equity method and financial assets at FVTPL |
Orthosie Investment Holdings Ltd. |
Note 3 |
17,464 |
1,339,271 |
- |
- |
17,464 |
3,920,333 |
2,551,109 |
1,369,224 |
- |
- |
Note 1:The counterparty is a financial institution and non-related party.
Note 2:Asset items are exchanged using an exchange rate of RMB1=$4.2657 as of September 30, 2020. Profit or loss items are exchanged using an exchange rate of RMB1=$4.2641 throughout January 1, 2020 to September 30, 2020.
Note 3:The counterparty is an international private equity and non-related party.
63
TABLE 3
LITE-ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
(In Thousands of New Taiwan Dollars and In Thousands of Foreign Currencies)
Company Name |
Related Party |
Nature of Relationship |
Transaction Details |
Abnormal Transaction |
Notes/Accounts (Payable) or Receivable |
Note |
|||||
Purchase/ Sale |
Amount |
% of Total |
Payment Terms |
Unit Price |
Payment Terms |
Ending Balance |
% to Total |
||||
Lite-On Semiconductor Corporation |
Lite-On Overseas Trading Co., Ltd. |
Investee of Lite-On Technology Corporation |
Sales |
$415,727 |
9 |
Settled monthly (145 days) |
No significant difference |
No significant difference |
$197,258 |
15 |
|
|
LITE-ON JAPAN LTD. |
Investee of Lite-On Technology Corporation |
Sales |
174,555 |
4 |
Settled monthly (60 days) |
No significant difference |
No significant difference |
32,515 |
2 |
|
|
LITE-ON JAPAN LTD (HK) |
Investee of Lite-On Japan LTD. |
Sales |
122,635 |
3 |
Settled monthly (60 days) |
No significant difference |
No significant difference |
16,454 |
1 |
|
|
L&K INDUSTRIES PHILIPPINES INC |
Investee of Lite-On Japan LTD. |
Sales |
138,650 |
3 |
Settled monthly (60 days) |
No significant difference |
No significant difference |
37,463 |
2 |
|
|
Lite-On Semiconductor (Wuxi) Co., Ltd. |
Second-tier subsidiary |
Purchase |
506,991 |
12 |
Settled monthly (60 days) |
Cost markup |
No significant difference |
(758,521) |
(36) |
Note 1 |
|
Shanghai Seefull Electronic Co., Ltd. |
Second-tier subsidiary |
Purchase |
1,059,868 |
25 |
Settled monthly (60 days) |
Cost markup |
No significant difference |
(509,641) |
(24) |
Note 1 |
|
Lite-On Microelectronics (Wuxi) Co., Ltd. |
Second-tier subsidiary |
Purchase |
1,534,476 |
36 |
Settled monthly (60 days) |
Cost markup |
No significant difference |
(352,612) |
(17) |
Note 1 |
Shanghai Seefull Electronic Co., Ltd. |
Lite-On Semiconductor Corporation |
Parent company |
Sales |
US$35,355 |
70 |
Settled monthly (60 days) |
Cost markup |
No significant difference |
US$17,544 |
75 |
Note 1 |
|
Lite-On Semiconductor Corporation |
Parent company |
Purchase |
US$7,537 |
17 |
Settled monthly (60 days) |
Cost markup |
No significant difference |
US$(2,607) |
(22) |
Note 1 |
Lite-On Semiconductor (Wuxi) Co., Ltd. |
Lite-On Semiconductor Corporation |
Parent company |
Sales |
US$16,980 |
61 |
Settled monthly (60 days) |
Cost markup |
No significant difference |
US$12,127 |
82 |
Note 1 |
|
Shanghai Seefull Electronic Co., Ltd. |
Second-tier subsidiary |
Sales |
RMB 29,190 |
15 |
Settled monthly (60 days) |
Cost markup |
No significant difference |
RMB 13,275 |
13 |
Note 1 |
Lite-On Microelectronics (Wuxi) Co., Ltd. |
Lite-On Semiconductor Corporation |
Parent company |
Sales |
US$51,383 |
94 |
Settled monthly (60 days) |
Cost markup |
No significant difference |
US$26,111 |
96 |
Note 1 |
Note: All intercompany sales and purchases were eliminated upon consolidation.
64
LITE-ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL SEPTEMBER 30, 2020
(In Thousands of New Taiwan Dollars and In Thousands of Foreign Currencies)TABLE 4
Company Name |
Related Party |
Nature of Relationship |
Receivables from Related Parties |
Turnover Rate |
Overdue |
Amounts Received in Subsequent Period |
Allowance for Bad Debts |
|||||
Financial Statement Account |
Ending Balance of Trade Receivables |
Amount |
Action Taken |
|||||||||
Lite-On Semiconductor Corporation |
Lite-On Overseas Trading Co., Ltd. |
Investee of Lite-On Technology Corporation |
Accounts receivable |
$197,258 |
2.72 |
$- |
- |
$50,430 |
$- |
|||
Shanghai Seefull Electronic Co., Ltd. |
Lite-On Semiconductor Corporation (Note) |
Parent company |
Accounts receivable |
US$ |
17,544 |
2.84 |
US$ |
4,613 |
Collected portion after reporting period and actively collected the rest |
US$ |
4,000 |
- |
Lite-On Semiconductor (Wuxi) Co., Ltd. |
Lite-On Semiconductor Corporation (Note) |
Parent company |
Accounts receivable |
US$ |
12,127 |
1.79 |
US$ |
5,322 |
Collected portion after reporting period and actively collected the rest |
US$ |
963 |
- |
Lite-On Microelectronics (Wuxi) Co., Ltd. |
Lite-On Semiconductor Corporation (Note) |
Parent company |
Accounts receivable |
US$ |
26,111 |
2.73 |
US$ |
5,348 |
Collected after reporting period |
US$ |
5,830 |
- |
Note: All intercompany receivables were eliminated upon consolidation.
65
TABLE 5
LITE-ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
(In Thousands of New Taiwan Dollars)
No. (Note 1) |
Company Name |
Counterparty |
Nature of Relationship (Note 2) |
Intercompany Transaction |
|||
Financial Statement Item |
Amount |
Terms |
% of Consolidated Net Revenue or Total Assets (Note 3) |
||||
0 |
Lite-On Semiconductor Corporation |
Shanghai Seefull Electronic Co., Ltd. |
a |
Other receivables |
$77,160 |
Settled monthly (60 days) |
0.48 |
Shanghai Seefull Electronic Co., Ltd. |
a |
Accounts payable |
509,641 |
Settled monthly (60 days) |
3.18 |
||
Shanghai Seefull Electronic Co., Ltd. |
a |
Purchase |
1,059,868 |
Settled monthly (60 days) |
21.64 |
||
Shanghai Seefull Electronic Co., Ltd. |
a |
Other revenue |
224,957 |
Settled monthly (60 days) |
4.59 |
||
Lite-On Microelectronics (Wuxi) Co., Ltd. |
a |
Other receivables |
94,546 |
Settled monthly (60 days) |
0.59 |
||
Lite-On Microelectronics (Wuxi) Co., Ltd. |
a |
Accounts payable |
352,612 |
Settled monthly (60 days) |
2.20 |
||
Lite-On Microelectronics (Wuxi) Co., Ltd. |
a |
Purchase |
1,534,476 |
Settled monthly (60 days) |
31.33 |
||
Lite-On Microelectronics (Wuxi) Co., Ltd. |
a |
Other revenue |
246,848 |
Settled monthly (60 days) |
5.04 |
||
Lite-On Semiconductor (Wuxi) Co., Ltd. |
a |
Accounts payable |
758,521 |
Settled monthly (60 days) |
4.73 |
||
Lite-On Semiconductor (Wuxi) Co., Ltd. |
a |
Purchase |
506,991 |
Settled monthly (60 days) |
10.35 |
||
1 |
Shanghai Seefull Electronic Co., Ltd. |
Lite-On Semiconductor (Wuxi) Co., Ltd. |
c |
Other payable |
56,628 |
Settled monthly (60 days) |
0.35 |
Lite-On Semiconductor (Wuxi) Co., Ltd. |
c |
Manufacturing expense |
124,468 |
Settled monthly (60 days) |
2.54 |
||
Lite-On Microelectronics (Wuxi) Co., Ltd. |
c |
Accounts receivable |
173,483 |
Settled monthly (60 days) |
1.08 |
||
Lite-On Microelectronics (Wuxi) Co., Ltd. |
c |
Accounts payable |
40,051 |
Settled monthly (60 days) |
0.25 |
||
Lite-On Microelectronics (Wuxi) Co., Ltd. |
c |
Purchase |
85,650 |
Settled monthly (60 days) |
1.75 |
||
Lite-On Microelectronics (Wuxi) Co., Ltd. |
c |
Sales revenue |
394,367 |
Settled monthly (60 days) |
8.05 |
Note 1: The parent company and its subsidiaries are coded as follows:
a.The parent company is coded “0”.
b.The subsidiaries are coded consecutively beginning from “1” in the order presented in the table above.
Note 2: Nature of relationship is as follows:
a.From the parent company to its subsidiary.
b.From a subsidiary to its parent company.
c.Between subsidiaries.
Note 3: The percentage calculation is based on the consolidated total operating revenues or total assets. For balance sheet items, each item’s period-end balance is shown as a percentage to consolidated total assets at September 30, 2020. For profit or loss items, cumulative amounts are shown as a percentage to consolidated total operating revenues for the nine months ended September 30, 2020.
Note 4: The intercompany transactions were eliminated upon consolidation.
66
TABLE 6
LITE-ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
NAMES, LOCATIONS, AND RELATED INFORMATION OF INVESTEES OVER WHICH THE PARENT COMPANY EXERCISES SIGNIFICANT INFLUENCE FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
(In Thousands of New Taiwan Dollars, In Thousands of Foreign Currencies and In Thousands of Shares)
Investor Company |
Investee Company |
Location |
Main Businesses and Products |
Original Investment Amount |
Balance as of September 30, 2020 |
Net Income (Losses) of the Investee |
Share of Profits/Losses of Investee |
Note |
|||||||
September 30, 2020 |
December 31, 2019 |
Shares (In Thousands) |
Percentage of Ownership (%) |
Carrying Value |
|||||||||||
Lite-On Semiconductor Corporation |
On-Bright Electronics Incorporated (Note 4) |
British Cayman Islands |
Investment |
$- |
$286,160 |
- |
- |
$- |
$- |
- |
Note 4 |
||||
|
Dyna Image Corporation Philippines |
Philippines |
Image sensor manufacturing |
519,527 |
519,527 |
79,595 |
100.00 |
- |
- |
- |
Note 3 |
||||
|
Dyna International Holding Co., Ltd. (Note 2) |
British Virgin Islands |
Investment |
3,443,894 |
3,443,894 |
108,673 |
100.00 |
5,698,091 |
142,722 |
101,167 |
Subsidiary |
||||
|
Smart Power Holding Group Co., Ltd. (Note 2) |
British Virgin Islands |
Investment |
78,366 |
78,366 |
50 |
100.00 |
- |
- |
- |
Subsidiary |
||||
|
Lyra Semiconductor Incorporated (Note 2) |
Hsinchu, Taiwan |
Manufacturing and trading semiconductor parts |
122,640 |
204,000 |
12,264 |
50.01 |
19,066 |
(40,859) |
(20,426) |
Subsidiary |
||||
|
Diodes, Inc. |
USA |
Manufacturing of diode bridge rectifier and related components |
77,237 |
77,237 |
7,766 |
14.95 |
5,082,303 |
2,034,043 |
306,286 |
Associate |
||||
|
Dynacard Co., Ltd. |
Taipei City, Taiwan |
Sales, R&D and technology transfer of IC cards and manufacturing of electronic components |
- |
41,298 |
- |
- |
- |
- |
- |
Note 5 |
||||
|
Dyna Image Corporation (Note 2) |
New Taipei City, Taiwan |
Trading photoelectric products |
8,340 |
61,229 |
1,922 |
51.70 |
(28,283) |
(118) |
7 |
Subsidiary |
||||
Dyna International Holding Co., Ltd. |
Dyna International Co., Ltd. (Note 2) |
British Virgin Islands |
Investment and trading |
US$ |
112,338 |
US$ |
112,338 |
112,338 |
100.00 |
US$ |
198,092 |
US$ |
4,815 |
Not applicable |
Second-tier subsidiary |
On-Bright Electronics Incorporated |
On-Bright Electronics (Hong Kong) Co., Limited. (Note 4) |
Hong Kong |
Investment |
- |
US$ |
4,900 |
- |
- |
- |
- |
- |
- |
|||
|
On-Brilliant Electronics (Hong Kong) Co., Limited. (Note 4) |
Hong Kong |
Investment |
- |
US$ |
6,700 |
- |
- |
- |
- |
- |
- |
|||
Dyna International Co., Ltd. |
Lite-On Semiconductor (HK) Limited (Note 2) |
Hong Kong |
Investment |
US$ |
114,423 |
US$ |
114,423 |
110,975 |
100.00 |
US$ |
197,995 |
US$ |
4,815 |
Not applicable |
Third-tier subsidiary |
Lite-On Semiconductor (HK) Limited |
WBG PowerSystems (Cayman) Co., Ltd. (Note 2) |
British Cayman Islands |
Investment |
US$ |
975 |
US$ |
975 |
975 |
65.00 |
US$ |
396 |
US$ |
(355) |
Not applicable |
Fourth-tier subsidiary |
WBG PowerSystems (Cayman) Co., Ltd. |
WBG PowerSystems (HK) Co., Ltd (Note 2) |
Hong Kong |
Investment |
US$ |
1,440 |
US$ |
1,440 |
1,440 |
100.00 |
US$ |
568 |
US$ |
(543) |
Not applicable |
Fifth-tier subsidiary |
On-Brilliant Electronics (Hong Kong) Co., Limited. |
Taiwan On-Bright Electronics Incorporated (Note 2) |
New Taipei City, Taiwan |
Electronic components manufacturing, product design and international trade, all business items that are not prohibited or restricted by law, except those that are subject to special approval |
- |
200,000 |
- |
- |
- |
- |
- |
- |
||||
Taiwan On-Bright Electronics Incorporated |
SyncMos Technologies International, Inc. (Note 2) |
Hsinchu, Taiwan |
Design of integrated circuit, wholesale of electronic materials and retail business |
- |
193,672 |
- |
- |
- |
- |
- |
- |
Note 1:Refer to Table 8 for information on investments in mainland China.
Note 2:Eliminated upon consolidation.
Note 3:Dyna Image Corporation Philippines’ board of directors resolved to dissolute its company, and stipulated March 30, 2018, as dissolution base date. The Group lost its control of the subsidiary on the dissolution base date. The company did not complete its liquidation procedures until September 30, 2020.
Note 4:The Company disposed 9,237 thousand shares of On-Bright Electronics Incorporated on January 14, 2020. At the same time, since the transfer of shares held during the term of office of directors exceeds one-half of the Company’s shares at the time of appointment, the Company Act stipulates that the Company shall be discharged from all seats of the board of directors. The Company lost control to direct the financing and operating decisions and ceased to include On-Bright Electronics Incorporated in the consolidated financial statements since the date of loss of control.
Note 5:The Group held a 12.23% interest in Dynacard Co., Ltd. and accounted for the investment using the equity method. The Group disposed 4.91% of its interest and had no significant influence over Dynacard Co., Ltd. on September 2020.
67
LITE-ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTMENT IN MAINLAND CHINA FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
(In Thousands of New Taiwan Dollars, In Thousands of Foreign Currencies and In Thousands of Shares)TABLE 7
Investee Company |
Main Businesses and Products |
Total Amount of Paid-in Capital (Note 2) |
Method of Investment |
Accumulated Outflow of Investment from Taiwan as of January 1, 2020 |
Investment of Flows |
Accumulated Outflow of Investment from Taiwan as of September 30, 2020 |
Net Income (Losses) of the Investee Company (Note 2) |
Percentage of Ownership |
Share of Profits/Losses (Note 2) |
Carrying Amount as of September 30, 2020 (Note 2) |
Accumulated Inward Remittance of Earnings as of September 30, 2020 |
|
Outflow |
Inflow |
|||||||||||
Shanghai Seefull Electronic Co., Ltd. |
Manufacturing of diodes and bridge rectifier |
US$ 26,000 |
Note 1 |
$804,046 |
$- |
$- |
$804,046 |
$49,050 |
100.00 |
$49,050 |
$ 2,319,164 |
$908,163 |
Lite-On Semiconductor (Wuxi) Co., Ltd. |
Manufacturing and sale of photoelectric devices, rectifiers and power semiconductors |
US$ 43,000 |
Note 1 |
1,396,410 |
- |
- |
1,396,410 |
72,687 |
100.00 |
72,637 |
1,907,011 |
655,084 |
Lite-On Microelectronics (Wuxi) Co., Ltd. |
Development of MOS technology and bipolar process technology circuits |
US$ 40,000 |
Note 1 |
1,259,862 |
- |
- |
1,259,862 |
5,663 |
100.00 |
(9,884) |
1,573,681 |
- |
Accumulated Outflow of Investment in Mainland China From Taiwan as of September 30, 2020 |
Investment in Mainland China Authorized by the Investment Commission, Ministry of Economic Affairs |
Investment Limit in Mainland China Regulated by the Investment Commission, Ministry of Economic Affairs |
$3,460,318 |
$3,460,318 (US$109,000) |
$5,334,080 (Note 3) |
Note 1: Investment through reinvestment of a third-area company
Note 2: Except for Shanghai Seefull Electronic Co., Ltd., investment income or loss was recognized according to the audited financial statements of the investees above.
Note 3: Upper limit of accumulated investment in mainland China is $9,223,467 × 60% = $5,534,080.
Note 4: Eliminated upon consolidation.
68
TABLE 8
LITE-ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
SIGNIFICANT TRANSACTIONS WITH INVESTEE COMPANIES IN MAINLAND CHINA, EITHER DIRECTLY OR INDIRECTLY THROUGH A THIRD PARTY, AND THEIR PRICES, PAYMENT TERMS, AND UNREALIZED GAINS OR LOSSES
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
(In Thousands of New Taiwan Dollars)
Investee Company |
Transaction Type |
Purchase/Sale |
Transaction Details |
Notes/Accounts Receivable (Payable) |
Unrealized (Gain) Loss |
||||
Amount |
% |
Price |
Payment Terms |
Comparison with Normal Transactions |
Ending Balance |
% |
|||
Lite-On Microelectronics (Wuxi) Co., Ltd. |
Purchase |
$ 1,534,476 |
36 |
Cost markup |
Settled monthly (60 days) |
No significant difference |
$(352,612) |
(17) |
$(13,693) |
Shanghai Seefull Electronic Co., Ltd. |
Purchase |
1,059,868 |
25 |
Cost markup |
Settled monthly (60 days) |
No significant difference |
(509,641) |
(24) |
(45,368) |
Lite-On Semiconductor (Wuxi) Co., Ltd. |
Purchase |
506,991 |
12 |
Cost markup |
Settled monthly (60 days) |
No significant difference |
(758,521) |
(36) |
(88) |
Note:Eliminated upon consolidation.
69
TABLE 9
LITE-ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
INFORMATION OF MAJOR SHAREHOLDERS SEPTEMBER 30, 2020
Name of Major Shareholder |
Shares |
|
Number of Shares |
Percentage of Ownership (%) |
|
Lite-On Technology Corporation |
57,203,784 |
18.30 |
Note: The main shareholder information in this table is calculated by the Taiwan Depository & Clearing Corporation on the last business day at the end of the quarter, and the total number of ordinary shares and special shares held by the shareholders who have completed the non-physical securities delivery (including treasury shares) is more than 5%. The share capital recorded in the Company’s consolidated financial statements and the actual number of non-physical securities delivered may be different due to the basis of preparation and calculation.
70