Diodes Menu Close

Press Releases

Press Release

Back to Press Room

Diodes Incorporated Reports Revised Fourth Quarter 2015 GAAP EPS of ($0.10)

Mar 11, 2016

Previously Reported Non-GAAP EPS of $0.14 Remains Unchanged

PLANO, Texas--(BUSINESS WIRE)--Mar. 11, 2016-- Diodes Incorporated (NASDAQ: DIOD), a leading global manufacturer and supplier of high-quality application specific standard products within the broad discrete, logic and analog semiconductor markets, today announced a revision to its unaudited financial results for its fiscal fourth quarter and fiscal year ended December 31, 2015, as originally reported on February 16, 2016.

In March 2016, subsequent to the Company’s February 16, 2016 unaudited fiscal fourth quarter 2015 earnings release but prior to the filing of its audited Annual Report on Form 10-K for the fiscal year ended December 31, 2015, the Company revised its initial acquisition accounting related to the stock awards and change-in-control agreements for Pericom employees. The effect was to reduce amounts previously included in the purchase price of Pericom and goodwill in the balance sheet by approximately $12 million and reduce fourth quarter 2015 net income as reported under U.S. generally accepted accounting principles (“GAAP”) by approximately $5.5 million. For the fourth quarter, GAAP net income per diluted share was initially reported at $0.01 per share. GAAP net income has been revised to a net loss of $0.10 per share. Non-GAAP net income did not change, remaining at $0.14 per diluted share.

We have included a reconciliation between revised GAAP net income and non-GAAP net income in the supplemental financial data attached below. The adjustment to reconcile the previously released GAAP net income to non-GAAP net income for the affected periods is shown in the line item titled, “Employee award costs.”

The revised unaudited financial statements reflecting the changes are also attached to this press release. The Company’s previously released first quarter 2016 non-GAAP guidance is not affected by this change.

About Diodes Incorporated

Diodes Incorporated (Nasdaq: DIOD), a Standard and Poor's SmallCap 600 and Russell 3000 Index company, is a leading global manufacturer and supplier of high-quality application specific standard products within the broad discrete, logic, analog and mixed-signal semiconductor markets. Diodes serves the consumer electronics, computing, communications, industrial, and automotive markets. Diodes' products include diodes, rectifiers, transistors, MOSFETs, protection devices, function-specific arrays, single gate logic, amplifiers and comparators, Hall-effect and temperature sensors; power management devices, including LED drivers, AC-DC converters and controllers, DC-DC switching and linear voltage regulators, and voltage references along with special function devices, such as USB power switches, load switches, voltage supervisors, and motor controllers. Diodes’ corporate headquarters and Americas' sales office are located in Plano, Texas and Milpitas, California. Design, marketing, and engineering centers are located in Plano; Milpitas, California; Taipei, Taiwan; Taoyuan City, Taiwan; Zhubei City, Taiwan; Manchester, England; and Neuhaus, Germany. Diodes’ wafer fabrication facilities are located in Kansas City, Missouri and Manchester, with an additional facility located in Shanghai, China. Diodes has assembly and test facilities located in Shanghai, Jinan, Chengdu, and Yangzhou, China, as well as in Hong Kong, Neuhaus and in Taipei. Additional engineering, sales, warehouse, and logistics offices are located in Taipei; Hong Kong; Manchester; Shanghai; Shenzhen, China; Seongnam-si, South Korea; and Munich, Germany, with support offices throughout the world.

On November 24, 2015, Diodes Incorporated acquired Pericom Semiconductor Corporation with headquarters in Milpitas, California, and with design centers and technical sales and support offices globally. Pericom enables serial connectivity with the industry's most complete solutions for the computing, communications, consumer and embedded market segments. Pericom's analog, digital and mixed-signal integrated circuits, along with its frequency control products are essential in the timing, switching, bridging and conditioning of high-speed signals required by today's ever-increasing speed and bandwidth demanding applications.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Any statements set forth above that are not historical facts are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such statements include statements regarding our expectation that the first quarter 2016 non-GAAP guidance is not affected by this the revision to our financial results for the fourth fiscal quarter and fiscal year ended December 31, 2015. Potential risks and uncertainties include, but are not limited to, such factors as: the risk that such expectations may not be met; the risk that our disclosure controls and procedures and internal control over financial reporting may not be effective; the risk that the expected benefits of acquisitions may not be realized; the risk that we may not be able to maintain our current growth strategy or continue to maintain our current performance, costs and loadings in our manufacturing facilities; risks of domestic and foreign operations, including excessive operation costs, labor shortages, higher tax rates and our joint venture prospects; the risk of unfavorable currency exchange rates; our future guidance may be incorrect; the global economic weakness may be more severe or last longer than we currently anticipated; breaches of our information technology systems; the possibility that no shares will be repurchased; the risk that the expected benefits of share repurchases will not be realized; and other information including the “Risk Factors,” detailed from time to time in Diodes’ filings with the United States Securities and Exchange Commission.

Recent news releases, annual reports and SEC filings are available at the Company's website: http://www.diodes.com. Written requests may be sent directly to the Company, or they may be e-mailed to: diodes-fin@diodes.com.

The following is a summary reconciliation of GAAP net income to non-GAAP net income and per share data, net of tax (in thousands, except per share data):

                Three Months Ended
                December 31, 2015
GAAP net loss               $ (4,773 )
                 
GAAP loss per share             $ (0.10 )
                 
Adjustments to reconcile net loss to Non-GAAP net income:            
                 
M&A Activities                
                 
  Pericom               9,610  
                 
    Inventory adjustment     2,907      
                 
    Transaction costs     216      
                 
    Retention costs     86      
                 
    Amortization of acquisition related intangible assets     903      
                 
    Employee award costs     5,498      
                 
  Others               1,478  
                 
    Amortization of acquisition related intangible assets     1,478      
                 
Severance                 419  
                 
Non-GAAP net income             $ 6,734  
                 
Non-GAAP diluted earnings per share           $ 0.14  
                 
                 

The following is a summary reconciliation of GAAP net income to non-GAAP net income and per share data, net of tax (in thousands, except per share data):

                Twelve Months Ended
                December 31, 2015
GAAP net income             $ 24,274
                 
GAAP diluted earnings per share           $ 0.49
                 
Adjustments to reconcile net income to Non-GAAP net income:            
                 
M&A Activities                
                 
  Pericom               10,365
                 
    Inventory adjustment     2,907      
                 
    Transaction costs     971      
                 
    Retention costs     86      
                 
    Amortization of acquisition related intangible assets     903      
                 
    Employee award costs     5,498      
                 
  Others               6,037
                 
    Retention costs     70      
                 
    Amortization of acquisition related intangible assets     5,967      
                 
Impairment loss on long-lived assets             1,250
                 
Severance                 419
                 
Non-GAAP net income             $ 42,345
                 
Non-GAAP diluted earnings per share           $ 0.86
               
                     
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share data)

                     
      Three Months Ended       Twelve Months Ended
      December 31,       December 31,
      2015     2014       2015     2014
NET SALES     $ 214,381       $ 223,671         $ 848,904       $ 890,651  
                           
COST OF GOODS SOLD       160,784         153,009           600,321         613,372  
                           
Gross profit       53,597         70,662           248,583         277,279  
                           
OPERATING EXPENSES                          
Selling, general and administrative       40,963         34,183           139,245         133,701  
Research and development       16,383         12,571           57,027         52,136  
Amortization of acquisition related intangible assets       2,966         1,954           8,596         7,914  
Loss (gain) on fixed assets       57         (67 )         1,613         (983 )
Total operating expenses       60,369         48,641           206,481         192,768  
                           
(Loss) income from operations       (6,772 )       22,021           42,102         84,511  
                           
OTHER INCOME (EXPENSES)                          
Interest income       311         312           1,006         1,470  
Interest expense       (1,630 )       (843 )         (4,232 )       (4,332 )
Gain (loss) on securities carried at fair value       545         (410 )         400         1,364  
Other       693         2,113           1,319         2,979  
Total other expenses       (81 )       1,172           (1,507 )       1,481  
                           
(Loss) income before income taxes and noncontrolling interest       (6,853 )       23,193           40,595         85,992  
                           
INCOME TAX PROVISION       (2,097 )       5,988           14,082         20,359  
                           
NET (LOSS) INCOME       (4,756 )       17,205           26,513         65,633  
                           
Less: NET INCOME attributable to noncontrolling interest       (17 )       (540 )         (2,239 )       (1,955 )
                           
NET (LOSS) INCOME attributable to common stockholders     $ (4,773 )     $ 16,665         $ 24,274       $ 63,678  
                           
(LOSS) EARNINGS PER SHARE attributable to common stockholders                          
Basic     $ (0.10 )     $ 0.35         $ 0.50       $ 1.35  
Diluted     $ (0.10 )     $ 0.34         $ 0.49       $ 1.31  
                           
Number of shares used in computation                          
Basic       48,495         47,587           48,210         47,184  
Diluted       48,495         48,739           49,500         48,594  
                                           
                             
DIODES INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME

(in thousands, except per share data)

(unaudited)

 

For the three months ended December 31, 2015:

                             
          COGS    

Operating
Expenses

   

Income Tax
Provision

   

Net (Loss)
Income

                             
Per-GAAP                           $ (4,773 )
                             
Loss per share (Per-GAAP)                         $ (0.10 )
                             
                             
Adjustments to reconcile net income to Non-GAAP net income:                        
                             
M&A Activities                        
                             
  Pericom                           9,610  
                             
    Inventory adjustment     3,060           (153 )      
                             
    Transaction costs           332     (116 )      
                             
    Retention costs           132     (46 )      
                             
    Amortization of acquisition related intangible assets           1,101     (198 )      
                             
    Employee award costs     253     7,613     (2,368 )      
                             
  Others                           1,478  
                             
    Amortization of acquisition related intangible assets           1,866     (388 )      
                             
Severance               645     (226 )       419  
                             
Non-GAAP                           $ 6,734  
                             
Diluted shares used in computing earnings per share                         49,518  
                             
Non-GAAP earnings per share                        
Diluted                           $ 0.14  
                                 

Note: Included in GAAP and Non-GAAP net (loss) income was approximately $2.5 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and Non-GAAP diluted earnings per share would have improved by $0.05 per share.

                   
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME – Cont.

(in thousands, except per share data)

(unaudited)

 

For the three months ended December 31, 2014:

                   
     

Operating
Expenses

   

Income Tax
Provision

    Net Income
                   
Per-GAAP                 $ 16,665
                   
Earnings per share (Per-GAAP)                  
Diluted                 $ 0.34
                   
Adjustments to reconcile net income to Non-GAAP net income:                  
                   
Retention costs     125     (19 )       106
                   
Amortization of acquisition related intangible assets     1,954     (392 )       1,562
                   
Non-GAAP                 $ 18,333
                   
Diluted shares used in computing earnings per share                   48,739
                   
Non-GAAP earnings per share                  
Diluted                 $ 0.38
                     
                             
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME – Cont.

(in thousands, except per share data)

(unaudited)

 

For the twelve months ended December 31, 2015:

                             
          COGS    

Operating
Expenses

   

Income Tax
Provision

   

Net
Income

                             
Per-GAAP                           $ 24,274
                             
Earnings per share (Per-GAAP)                        
Diluted                           $ 0.49
                             
Adjustments to reconcile net income to Non-GAAP net income:                        
                             
M&A Activities                        
                             
  Pericom                           10,365
                             
    Inventory adjustment     3,060           (153 )      
                             
    Transaction costs           1,493     (522 )      
                             
    Retention costs           132     (46 )      
                             
    Amortization of acquisition related intangible assets           1,101     (198 )      
                             
    Employee award costs     253     7,613     (2,368 )      
                             
  Others                           6,037
                             
    Retention costs           83     (13 )      
                             
    Amortization of acquisition related intangible assets           7,496     (1,529 )      
                             
Impairment loss on long-lived assets           1,470     (220 )       1,250
                             
Severance               645     (226 )       419
                             
Non-GAAP                           $ 42,345
                             
Diluted shares used in computing earnings per share                         49,500
                             
Non-GAAP earnings per share                        
Diluted                           $ 0.86
                               

Note: Included in GAAP and non-GAAP adjusted net income was approximately $10.1 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP adjusted diluted earnings per share would have improved by $0.20 per share.

                   
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME – Cont.

(in thousands, except per share data)

(unaudited)

 

For the twelve months ended December 31, 2014:

                   
     

Operating
Expenses

   

Income Tax
Provision

    Net Income
                   
Per-GAAP                 $ 63,678  
                   
Earnings per share (Per-GAAP)                  
Diluted                 $ 1.31  
                   
Adjustments to reconcile net income to Non-GAAP net income:                  
                   
Retention costs     1,286       (193 )       1,093  
                   
Gain on sale of assets     (1,176 )     200         (976 )
                   
Amortization of acquisition related intangible assets     7,914       (1,627 )       6,287  
                   
Non-GAAP                 $ 70,082  
                   
Diluted shares used in computing earnings per share                   48,594  
                   
Non-GAAP earnings per share                  
Diluted                 $ 1.44  
                       
                       

CONSOLIDATED RECONCILIATION OF NET INCOME TO EBITDA

EBITDA represents earnings before net interest expense, income tax provision, depreciation and amortization. Management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties, such as financial institutions in extending credit, in evaluating companies in our industry and provides further clarity on our profitability. In addition, management uses EBITDA, along with other GAAP and non-GAAP measures, in evaluating our operating performance compared to that of other companies in our industry. The calculation of EBITDA generally eliminates the effects of financing, operating in different income tax jurisdictions, and accounting effects of capital spending, including the impact of our asset base, which can differ depending on the book value of assets and the accounting methods used to compute depreciation and amortization expense. EBITDA is not a recognized measurement under GAAP, and when analyzing our operating performance, investors should use EBITDA in addition to, and not as an alternative for, income from operations and net income, each as determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA may not be comparable to similarly titled measures used by other companies. For example, our EBITDA takes into account all net interest expense, income tax provision, depreciation and amortization without taking into account any attributable to noncontrolling interest. Furthermore, EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as tax and debt service payments.

The following table provides a reconciliation of net income to EBITDA (in thousands, unaudited):

      Three Months Ended       Twelve Months Ended
      December 31,       December 31,
      2015     2014       2015     2014
                           
Net (loss) income (per-GAAP)     $ (4,773 )     $ 16,665       $ 24,274     $ 63,678
Plus:                          
Interest expense, net       1,319         531         3,226       2,862
Income tax provision       (2,097 )       5,988         14,082       20,359
Depreciation and amortization       22,131         19,517         80,100       76,771
EBITDA (Non-GAAP)     $ 16,580       $ 42,701       $ 121,682     $ 163,670
                                     
             
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands, except share data)

             
      December 31,     December 31,
      2015     2014
      (unaudited)      
CURRENT ASSETS            
Cash and cash equivalents     $ 218,435       $ 243,000  
Short-term investments       64,685         11,726  
Accounts receivable, net       218,496         188,248  
Inventories       202,832         182,026  
Prepaid expenses and other       46,103         50,510  
Total current assets       750,551         675,510  
             
PROPERTY, PLANT AND EQUIPMENT, net       439,340         309,931  
             
DEFERRED INCOME TAXES, non-current       45,120         43,845  
             
OTHER ASSETS            
Goodwill       132,913         81,229  
Intangible assets, net       196,409         45,028  
Other       36,697         23,614  
Total assets     $ 1,601,030       $ 1,179,157  
             
             
      December 31,     December 31,
      2015     2014
      (unaudited)      
CURRENT LIABILITIES            
Lines of credit     $ -       $ 1,064  
Accounts payable       86,463         79,390  
Accrued liabilities       77,801         60,149  
Income tax payable       5,117         8,381  
Current portion of long-term debt       10,282         287  
Total current liabilities       179,663         149,271  
             
LONG-TERM DEBT, net of current portion       455,941         140,787  
DEFERRED TAX LIABILITIES - non current       32,276         -  
OTHER LONG-TERM LIABILITIES       90,153         78,932  
Total liabilities       758,033         368,990  
             
COMMITMENTS AND CONTINGENCIES            
             
EQUITY            
Diodes Incorporated stockholders' equity            
Preferred stock - par value $1.00 per share; 1,000,000 shares authorized; no shares issued or outstanding                
Common stock - par value $0.66 2/3 per share; 70,000,000 shares authorized; 48,148,077 and 47,591,092 issued and outstanding at December 31, 2015 and December 31, 2014, respectively       32,404         31,729  
Additional paid-in capital       344,086         314,942  
Retained earnings       514,280         490,006  
Treasury stock       (11,009 )        
Accumulated other comprehensive loss       (84,416 )       (68,402 )
Total Diodes Incorporated stockholders' equity       795,345         768,275  
Noncontrolling interest       47,652         41,892  
Total equity       842,997         810,167  
Total liabilities and equity     $ 1,601,030       $ 1,179,157  
                     

 

Source: Diodes Incorporated

Company Contact:
Diodes Incorporated
Laura Mehrl
Director of Investor Relations
P: 972-987-3959
E: laura_mehrl@diodes.com
or
Investor Relations Contact:
Shelton Group
Leanne Sievers
EVP, Investor Relations
P: 949-224-3874
E: lsievers@sheltongroup.com